{
 "schema": "theclaudetrader.research_packet.v1",
 "generated_at": "2026-10-31T18:13:02+00:00",
 "snapshot_date": "2026-10-31",
 "about": {
  "site": "The Claude Trader",
  "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).",
  "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.",
  "how_to_answer": [
   "State the snapshot date and each score's data_as_of.",
   "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).",
   "Cite the source URL for any number you repeat.",
   "Say what is missing; never present holdings or targets as this site's (it has none).",
   "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns."
  ]
 },
 "company": {
  "ticker": "MSCI",
  "name": "Msci Inc.",
  "legal_name": "MSCI Inc.",
  "cik": "0001408198",
  "exchange": "NYSE",
  "industry": "Services-Business Services, Nec",
  "sic": "7389",
  "fiscal_year_end": "1231",
  "is_financial": false,
  "is_utility": false
 },
 "price": {
  "value": 623.38,
  "as_of": "2026-10-30",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 44571670000.0,
  "as_of": "2026-10-30",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 623.38,
    "as_of": "2026-10-30",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 71500000.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001408198-26-000056 (71,500,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/msci-20260930.htm",
    "period_end": "2026-10-13",
    "accession": "0001408198-26-000056",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-10-13",
   "share_count_age_days_at_price_date": 17,
   "warning": null,
   "computed": "623.38 (price 2026-10-30) / 1 x 71,500,000 (shares at 2026-10-13) = 44,571,670,000"
  }
 },
 "scores": {
  "graham": {
   "score": 39.0,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Defensive: 39 of 100 (ok). Adequate size: 3.13 revenue $B \u2192 5.0/5; Current ratio: 0.82 \u2192 0.0/15; Long-term debt vs working capital: None LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: 10 of 10 \u2192 15.0/15; Dividends every year for 20 years: 12 of 20 \u2192 9.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: 2.39 -> 14.71 (+516%) \u2192 10.0/10; P/E on 3-year average EPS: 42.4 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: None \u2192 0.0/10",
   "data_as_of": "2025-12-31",
   "history": [
    "2014",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 13,
    "mismatch": 0,
    "unverified": 22,
    "not_cross_checked": 1
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: Revenue; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 3.13,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 0.82,
     "threshold": ">= 2.0",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": null,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "10 of 10",
     "threshold": "10 of 10",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "12 of 20",
     "threshold": "20 of 20",
     "points": 9.0,
     "max": 15,
     "missing_years": [
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013
     ],
     "cross_check": {
      "verified_years": [
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": "2.39 -> 14.71 (+516%)",
     "threshold": ">= +33%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 42.4,
     "threshold": "<= 15",
     "points": 0.0,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": null,
     "threshold": "<= 1.5 or <= 22.5",
     "points": 0.0,
     "max": 10,
     "note": "equity not positive: book value per share is not positive, so neither leg can pass"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham"
  },
  "magic_formula": {
   "score": null,
   "status": "insufficient data (invested capital not positive (negative working capital exceeds fixed assets))",
   "summary": "Not scored: insufficient data (invested capital not positive (negative working capital exceeds fixed assets)).",
   "warnings": [],
   "components": []
  },
  "momentum": {
   "score": 48.7,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Momentum: 49 of 100 (ok). 12-1 month return: -6.3 % \u2192 14.1/50; 6 month return: 6.2 % \u2192 10.6/20; Price / 52-week high: 0.972 \u2192 14.6/15; Volatility penalty (60d annualised): 24.7 % \u2192 9.4/15",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "12-1 month return",
     "value": -6.3,
     "unit": "%",
     "percentile": 28.2,
     "points": 14.1,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": 6.2,
     "unit": "%",
     "percentile": 52.9,
     "points": 10.6,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.972,
     "points": 14.6,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 24.7,
     "unit": "%",
     "points": 9.4,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/momentum"
  },
  "insider": {
   "score": 37.4,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Insider: 37 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.22 bp \u2192 23.5/35; Distinct buyers: 1 \u2192 6.2/25; Buyer seniority: 0.5 \u2192 10.0/20; Recency (half-life 30d): 0.26 \u2192 2.6/10; Sales penalty (excludes 10b5-1 plan sales): 0.33 bp \u2192 -4.9/0",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": null,
   "coverage": {
    "window_start": "2026-08-02",
    "through": "2026-10-30",
    "missing_days": 1,
    "note": "Form 4 data loaded through 2026-10-30"
   },
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.22,
     "unit": "bp",
     "points": 23.5,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 1,
     "points": 6.2,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.5,
     "points": 10.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.26,
     "points": 2.6,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.33,
     "unit": "bp",
     "points": -4.9,
     "max": 0
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/insider"
  },
  "buffett": {
   "score": 53.8,
   "status": "partial: 1",
   "complete": false,
   "passes_all": false,
   "summary": "Buffett Quality: 54 of 100 (partial: 1). Average return on equity (net income / year-end equity): insufficient (needs at least 5 years of net income and positive equity); Profitable every year: 10 of 10 \u2192 15.0/15; Net income growth, 3-yr average now vs start of window: +18.2% a year \u2192 10.0/10; Borrowings / 3-yr average earnings (years to repay): 5.8 years \u2192 8.2/15; Operating margin, 5-yr average: 53.8% \u2192 10.0/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 1.23 \u2192 10.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 3.2% \u2192 0.6/15",
   "data_as_of": "2026-09-30",
   "history": [
    "2016",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 31,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 1 could not be computed; not comparable with complete scores"
   ],
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "0 years with positive equity",
     "threshold": ">= 15%",
     "points": null,
     "max": 25,
     "note": "needs at least 5 years of net income and positive equity"
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "10 of 10",
     "threshold": "all years",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "+18.2% a year",
     "threshold": ">= +10%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 5.8,
     "threshold": "<= 4",
     "points": 8.2,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "53.8%",
     "threshold": ">= 20%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "1.23",
     "threshold": ">= 1.0",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "3.2%",
     "threshold": ">= 7%",
     "points": 0.6,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/buffett"
  },
  "lynch": {
   "score": 35.2,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Lynch GARP: 35 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): 2.32 \u2192 0.0/30; EPS growth, 5-yr compound rate: +17.1% a year \u2192 20.0/20; P/E on latest annual EPS: 39.7 \u2192 0.2/10; Borrowings / equity: None \u2192 0.0/15; Years of the last 5 in which EPS rose: 4 of 5 \u2192 12.0/15; Net cash (cash minus borrowings) / market cap: -14.5% \u2192 3.0/10",
   "data_as_of": "2026-09-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 3,
    "not_cross_checked": 1
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": 2.32,
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 30
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "+17.1% a year",
     "threshold": "12% to 35% a year",
     "points": 20.0,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 39.7,
     "threshold": "<= 25",
     "points": 0.2,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": null,
     "threshold": "<= 0.5",
     "points": 0.0,
     "max": 15,
     "note": "equity not positive"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "4 of 5",
     "threshold": "5 of 5",
     "points": 12.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-14.5%",
     "threshold": ">= +10%",
     "points": 3.0,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/lynch"
  },
  "graham_enterprising": {
   "score": 35.0,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Enterprising: 35 of 100 (ok). Current ratio: 0.82 \u2192 0.0/15; Borrowings vs working capital: None \u2192 0.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: 7.12 -> 15.69 \u2192 10.0/10; Price / book value per share: None \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15",
   "data_as_of": "2026-09-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 9,
    "not_cross_checked": 2
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 0.82,
     "threshold": ">= 1.5",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": null,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "7.12 -> 15.69",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": null,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "equity not positive"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising"
  },
  "piotroski": {
   "score": 88.9,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Piotroski F-Score: 89 of 100 (ok). Return on assets is positive: 21.1% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 1,588M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 20.4% -> 21.1% \u2192 11.11111111111111/11.11111111111111; Operating cash flow exceeds net income (accruals): 1,588M vs 1,202M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 82.8% -> 108.8% \u2192 0.0/11.11111111111111; Current ratio improved: 0.85 -> 0.90 \u2192 11.11111111111111/11.11111111111111; No new shares issued (share count did not rise): 75M -> 72M \u2192 11.11111111111111/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 53.5% -> 54.7% \u2192 11.11111111111111/11.11111111111111; Asset turnover (revenue / assets) improved: 0.52 -> 0.55 \u2192 11.11111111111111/11.11111111111111",
   "data_as_of": null,
   "history": [
    "2024",
    "2026"
   ],
   "price_as_of": null,
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 27,
    "not_cross_checked": 0
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "21.1%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "1,588M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "20.4% -> 21.1%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "1,588M vs 1,202M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "82.8% -> 108.8%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "0.85 -> 0.90",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "75M -> 72M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "53.5% -> 54.7%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.52 -> 0.55",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/piotroski"
  }
 },
 "inputs_by_philosophy": {
  "graham": [
   {
    "name": "Price (close, per traded unit)",
    "value": 623.38,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Revenue",
    "value": 3134459000.0,
    "kind": "current",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25858728,
    "verified": "unverified",
    "age_days": 304,
    "stale": true
   },
   {
    "name": "current_assets",
    "value": 1298900000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2026-09-30",
    "accession": "0001408198-26-000056",
    "fact_id": 25907603,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "current_liabilities",
    "value": 1574900000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2026-09-30",
    "accession": "0001408198-26-000056",
    "fact_id": 25934821,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "lt_debt",
    "value": 6716900000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2026-09-30",
    "accession": "0001408198-26-000056",
    "fact_id": 25986300,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "equity",
    "value": -3016400000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2026-09-30",
    "accession": "0001408198-26-000056",
    "fact_id": 26069200,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "Net income FY2016",
    "value": 260855000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459019003885/",
    "period": "2016-12-31",
    "accession": "0001564590-19-003885",
    "fact_id": 20689851,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 303972000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459020004992/",
    "period": "2017-12-31",
    "accession": "0001564590-20-004992",
    "fact_id": 20696386,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 507885000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459021005811/",
    "period": "2018-12-31",
    "accession": "0001564590-21-005811",
    "fact_id": 20702731,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 563648000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459022004803/",
    "period": "2019-12-31",
    "accession": "0001564590-22-004803",
    "fact_id": 20708986,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 601822000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819823000011/",
    "period": "2020-12-31",
    "accession": "0001408198-23-000011",
    "fact_id": 20715394,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 725983000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819824000030/",
    "period": "2021-12-31",
    "accession": "0001408198-24-000030",
    "fact_id": 20721989,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 870573000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000053/",
    "period": "2022-12-31",
    "accession": "0001408198-25-000053",
    "fact_id": 20729024,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1148592000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2023-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20735880,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 1109128000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20742335,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1202305000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25862487,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2014,
     2015,
     2016,
     2017,
     2018,
     2019,
     2020,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/MSCI/history?filter=div",
    "period": null,
    "verified": "verified (partly: XBRL covers 12 of 20 years)",
    "note": "XBRL dividends-per-share facts cover 12 of the 20 years"
   },
   {
    "name": "Dividends per share FY2014 (XBRL)",
    "value": 0.18,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459017002336/",
    "period": "2014-12-31",
    "accession": "0001564590-17-002336",
    "fact_id": 20888771,
    "verified": "verified",
    "age_days": 4322
   },
   {
    "name": "Dividends per share FY2015 (XBRL)",
    "value": 0.8,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459018003147/",
    "period": "2015-12-31",
    "accession": "0001564590-18-003147",
    "fact_id": 20890583,
    "verified": "verified",
    "age_days": 3957
   },
   {
    "name": "Dividends per share FY2016 (XBRL)",
    "value": 1.0,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459019003885/",
    "period": "2016-12-31",
    "accession": "0001564590-19-003885",
    "fact_id": 20892386,
    "verified": "verified",
    "age_days": 3591
   },
   {
    "name": "Dividends per share FY2017 (XBRL)",
    "value": 1.32,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459020004992/",
    "period": "2017-12-31",
    "accession": "0001564590-20-004992",
    "fact_id": 20894148,
    "verified": "verified",
    "age_days": 3226
   },
   {
    "name": "Dividends per share FY2018 (XBRL)",
    "value": 1.92,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459021005811/",
    "period": "2018-12-31",
    "accession": "0001564590-21-005811",
    "fact_id": 20895857,
    "verified": "verified",
    "age_days": 2861
   },
   {
    "name": "Dividends per share FY2019 (XBRL)",
    "value": 2.52,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459022004803/",
    "period": "2019-12-31",
    "accession": "0001564590-22-004803",
    "fact_id": 20897513,
    "verified": "verified",
    "age_days": 2496
   },
   {
    "name": "Dividends per share FY2020 (XBRL)",
    "value": 2.92,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819823000011/",
    "period": "2020-12-31",
    "accession": "0001408198-23-000011",
    "fact_id": 20899127,
    "verified": "verified",
    "age_days": 2130
   },
   {
    "name": "Dividends per share FY2021 (XBRL)",
    "value": 3.64,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819824000030/",
    "period": "2021-12-31",
    "accession": "0001408198-24-000030",
    "fact_id": 20900699,
    "verified": "verified",
    "age_days": 1765
   },
   {
    "name": "Dividends per share FY2022 (XBRL)",
    "value": 4.58,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000053/",
    "period": "2022-12-31",
    "accession": "0001408198-25-000053",
    "fact_id": 20902317,
    "verified": "verified",
    "age_days": 1400
   },
   {
    "name": "Dividends per share FY2023 (XBRL)",
    "value": 5.52,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2023-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20903956,
    "verified": "verified",
    "age_days": 1035
   },
   {
    "name": "Dividends per share FY2024 (XBRL)",
    "value": 6.4,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20905581,
    "verified": "verified",
    "age_days": 669
   },
   {
    "name": "Dividends per share FY2025 (XBRL)",
    "value": 7.2,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25877437,
    "verified": "verified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2014",
    "value": 2.43,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459017002336/",
    "period": "2014-12-31",
    "accession": "0001564590-17-002336",
    "fact_id": 20760074,
    "verified": "unverified",
    "age_days": 4322
   },
   {
    "name": "EPS diluted FY2015",
    "value": 2.03,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459018003147/",
    "period": "2015-12-31",
    "accession": "0001564590-18-003147",
    "fact_id": 20764269,
    "verified": "unverified",
    "age_days": 3957
   },
   {
    "name": "EPS diluted FY2016",
    "value": 2.7,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459019003885/",
    "period": "2016-12-31",
    "accession": "0001564590-19-003885",
    "fact_id": 20768274,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "EPS diluted FY2023",
    "value": 14.39,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2023-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20800589,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "EPS diluted FY2024",
    "value": 14.05,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20806390,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "EPS diluted FY2025",
    "value": 15.69,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25868504,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "equity",
    "value": -3016400000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2026-09-30",
    "accession": "0001408198-26-000056",
    "fact_id": 26069200,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   }
  ],
  "magic_formula": [],
  "momentum": [
   {
    "name": "Adjusted close series (14 months)",
    "value": 623.38,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data daily history",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   }
  ],
  "insider": [
   {
    "name": "Form 4 S Gutowski Robert J. 2026-10-22",
    "value": 1484934.46,
    "shares": 2381.0,
    "price": 623.66,
    "role": "officer",
    "period": "2026-10-22",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000179726626000008/#live"
   },
   {
    "name": "Form 4 P Taneja Rajat 2026-09-02",
    "value": 1000160.0,
    "shares": 1786.0,
    "price": 560.0,
    "role": "director",
    "period": "2026-09-02",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000153260126000007/"
   },
   {
    "name": "excluded 2026-10-12 S",
    "value": "10b5-1 plan",
    "source": "rule"
   }
  ],
  "buffett": [
   {
    "name": "Price (close, per traded unit)",
    "value": 623.38,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Net income FY2016",
    "value": 260855000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459019003885/",
    "period": "2016-12-31",
    "accession": "0001564590-19-003885",
    "fact_id": 20689851,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 303972000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459020004992/",
    "period": "2017-12-31",
    "accession": "0001564590-20-004992",
    "fact_id": 20696386,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 507885000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459021005811/",
    "period": "2018-12-31",
    "accession": "0001564590-21-005811",
    "fact_id": 20702731,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 563648000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459022004803/",
    "period": "2019-12-31",
    "accession": "0001564590-22-004803",
    "fact_id": 20708986,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 601822000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819823000011/",
    "period": "2020-12-31",
    "accession": "0001408198-23-000011",
    "fact_id": 20715394,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 725983000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819824000030/",
    "period": "2021-12-31",
    "accession": "0001408198-24-000030",
    "fact_id": 20721989,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 870573000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000053/",
    "period": "2022-12-31",
    "accession": "0001408198-25-000053",
    "fact_id": 20729024,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1148592000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2023-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20735880,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 1109128000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20742335,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1202305000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25862487,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "debt_incl_current",
    "value": 6716900000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2026-09-30",
    "accession": "0001408198-26-000056",
    "fact_id": 25997853,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "Operating income FY2021",
    "value": 1072725000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819824000030/",
    "period": "2021-12-31",
    "accession": "0001408198-24-000030",
    "fact_id": 20861539,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Revenue FY2021",
    "value": 2043544000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819824000030/",
    "period": "2021-12-31",
    "accession": "0001408198-24-000030",
    "fact_id": 20642747,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating income FY2022",
    "value": 1207640000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000053/",
    "period": "2022-12-31",
    "accession": "0001408198-25-000053",
    "fact_id": 20867264,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Revenue FY2022",
    "value": 2248598000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000053/",
    "period": "2022-12-31",
    "accession": "0001408198-25-000053",
    "fact_id": 20647928,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating income FY2023",
    "value": 1384609000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2023-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20872829,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Revenue FY2023",
    "value": 2528920000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2023-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20652965,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating income FY2024",
    "value": 1528518000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20878025,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Revenue FY2024",
    "value": 2856128000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20657771,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating income FY2025",
    "value": 1713567000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25873699,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Revenue FY2025",
    "value": 3134459000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25858728,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Operating cash flow FY2021",
    "value": 936069000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819824000030/",
    "period": "2021-12-31",
    "accession": "0001408198-24-000030",
    "fact_id": 20958847,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Capital expenditure FY2021",
    "value": 13509000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819824000030/",
    "period": "2021-12-31",
    "accession": "0001408198-24-000030",
    "fact_id": 21026472,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating cash flow FY2022",
    "value": 1095369000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000053/",
    "period": "2022-12-31",
    "accession": "0001408198-25-000053",
    "fact_id": 20965750,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Capital expenditure FY2022",
    "value": 13617000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000053/",
    "period": "2022-12-31",
    "accession": "0001408198-25-000053",
    "fact_id": 21030832,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating cash flow FY2023",
    "value": 1236029000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2023-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20972486,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Capital expenditure FY2023",
    "value": 22757000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2023-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 21035071,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating cash flow FY2024",
    "value": 1501627000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20978837,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Capital expenditure FY2024",
    "value": 33762000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 21039143,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating cash flow FY2025",
    "value": 1588446000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25880664,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Capital expenditure FY2025",
    "value": 39319000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25885920,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 71500000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001408198-26-000056 (71,500,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/msci-20260930.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/R1.htm",
    "period": "2026-10-13",
    "accession": "0001408198-26-000056",
    "fact_id": 26170954,
    "age_days": 18,
    "stale": false
   }
  ],
  "lynch": [
   {
    "name": "Price (close, per traded unit)",
    "value": 623.38,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "EPS diluted FY2025",
    "value": 15.69,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25868504,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 7.12,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819823000011/",
    "period": "2020-12-31",
    "accession": "0001408198-23-000011",
    "fact_id": 20783819,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "cash",
    "value": 261000000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2026-09-30",
    "accession": "0001408198-26-000056",
    "fact_id": 26103424,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   }
  ],
  "graham_enterprising": [
   {
    "name": "Price (close, per traded unit)",
    "value": 623.38,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 1298900000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2026-09-30",
    "accession": "0001408198-26-000056",
    "fact_id": 25907603,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "current_liabilities",
    "value": 1574900000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2026-09-30",
    "accession": "0001408198-26-000056",
    "fact_id": 25934821,
    "verified": "unverified",
    "age_days": 31,
    "stale": false
   },
   {
    "name": "Net income FY2021",
    "value": 725983000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819824000030/",
    "period": "2021-12-31",
    "accession": "0001408198-24-000030",
    "fact_id": 20721989,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 870573000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000053/",
    "period": "2022-12-31",
    "accession": "0001408198-25-000053",
    "fact_id": 20729024,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1148592000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2023-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20735880,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 1109128000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20742335,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1202305000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25862487,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2019,
     2020,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/MSCI/history?filter=div",
    "period": null
   },
   {
    "name": "EPS diluted FY2025",
    "value": 15.69,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25868504,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 7.12,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819823000011/",
    "period": "2020-12-31",
    "accession": "0001408198-23-000011",
    "fact_id": 20783819,
    "verified": "unverified",
    "age_days": 2130
   }
  ],
  "piotroski": [
   {
    "name": "net_income 2025-12-31",
    "value": 1202305000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25862487,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 5702500000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000056",
    "fact_id": 25946134,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "cfo 2025-12-31",
    "value": 1588446000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25880664,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 1202305000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25862487,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2024-12-31",
    "value": 1109128000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20742335,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 5702500000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000056",
    "fact_id": 25946134,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 5445439000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 21930502,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "cfo 2025-12-31",
    "value": 1588446000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25880664,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 1202305000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25862487,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2025-12-31",
    "value": 6202300000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000056",
    "fact_id": 25979376,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2024-12-31",
    "value": 4510816000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 22085886,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 5702500000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000056",
    "fact_id": 25946134,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 5445439000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 21930502,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_assets 2025-12-31",
    "value": 1644800000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000056",
    "fact_id": 25891107,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_assets 2024-12-31",
    "value": 1344021000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 21324380,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_liabilities 2025-12-31",
    "value": 1829800000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000056",
    "fact_id": 25918374,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_liabilities 2024-12-31",
    "value": 1585654000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 21597274,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "shares_out 2026-10-13",
    "value": 71500000.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2026-10-13",
    "accession": "0001408198-26-000056",
    "fact_id": 26158609,
    "verified": "unverified",
    "age_days": 18
   },
   {
    "name": "shares_out 2025-10-21",
    "value": 75139539.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000196/",
    "period": "2025-10-21",
    "accession": "0001408198-25-000196",
    "fact_id": 26145083,
    "verified": "unverified",
    "age_days": 375
   },
   {
    "name": "operating_income 2025-12-31",
    "value": 1713567000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25873699,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "operating_income 2024-12-31",
    "value": 1528518000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20878025,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 3134459000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25858728,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 2856128000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20657771,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 3134459000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 25858728,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 2856128000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 20657771,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 5702500000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000056/",
    "period": "2025-12-31",
    "accession": "0001408198-26-000056",
    "fact_id": 25946134,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 5445439000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "period": "2024-12-31",
    "accession": "0001408198-26-000011",
    "fact_id": 21930502,
    "verified": "unverified",
    "age_days": 669
   }
  ]
 },
 "earnings_record": {
  "net_income_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 222557000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000119312516482334/",
    "accession": "0001193125-16-482334"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 284113000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459017002336/",
    "accession": "0001564590-17-002336"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 223648000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459018003147/",
    "accession": "0001564590-18-003147"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 260855000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459019003885/",
    "accession": "0001564590-19-003885"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 303972000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459020004992/",
    "accession": "0001564590-20-004992"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 507885000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459021005811/",
    "accession": "0001564590-21-005811"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 563648000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459022004803/",
    "accession": "0001564590-22-004803"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 601822000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819823000011/",
    "accession": "0001408198-23-000011"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 725983000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819824000030/",
    "accession": "0001408198-24-000030"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 870573000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000053/",
    "accession": "0001408198-25-000053"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 1148592000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "accession": "0001408198-26-000011"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 1109128000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "accession": "0001408198-26-000011"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 1202305000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "accession": "0001408198-26-000011"
   }
  ],
  "eps_diluted_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 1.83,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000119312516482334/",
    "accession": "0001193125-16-482334",
    "value_reported": 1.83,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 2.43,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459017002336/",
    "accession": "0001564590-17-002336",
    "value_reported": 2.43,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 2.03,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459018003147/",
    "accession": "0001564590-18-003147",
    "value_reported": 2.03,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 2.7,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459019003885/",
    "accession": "0001564590-19-003885",
    "value_reported": 2.7,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 3.31,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459020004992/",
    "accession": "0001564590-20-004992",
    "value_reported": 3.31,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 5.66,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459021005811/",
    "accession": "0001564590-21-005811",
    "value_reported": 5.66,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 6.59,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459022004803/",
    "accession": "0001564590-22-004803",
    "value_reported": 6.59,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 7.12,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819823000011/",
    "accession": "0001408198-23-000011",
    "value_reported": 7.12,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 8.7,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819824000030/",
    "accession": "0001408198-24-000030",
    "value_reported": 8.7,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 10.72,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000053/",
    "accession": "0001408198-25-000053",
    "value_reported": 10.72,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 14.39,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "accession": "0001408198-26-000011",
    "value_reported": 14.39,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 14.05,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "accession": "0001408198-26-000011",
    "value_reported": 14.05,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 15.69,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "accession": "0001408198-26-000011",
    "value_reported": 15.69,
    "split_factor": 1.0,
    "split_basis": null
   }
  ],
  "revenue_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 913364000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000119312516482334/",
    "accession": "0001193125-16-482334"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 996680000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459017002336/",
    "accession": "0001564590-17-002336"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 1075013000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459018003147/",
    "accession": "0001564590-18-003147"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 1150669000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459018003147/",
    "accession": "0001564590-18-003147"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 1274172000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459018003147/",
    "accession": "0001564590-18-003147"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 1433984000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459021005811/",
    "accession": "0001564590-21-005811"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 1557796000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000156459022004803/",
    "accession": "0001564590-22-004803"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 1695390000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819823000011/",
    "accession": "0001408198-23-000011"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 2043544000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819824000030/",
    "accession": "0001408198-24-000030"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 2248598000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819825000053/",
    "accession": "0001408198-25-000053"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 2528920000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "accession": "0001408198-26-000011"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 2856128000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "accession": "0001408198-26-000011"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 3134459000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1408198/000140819826000011/",
    "accession": "0001408198-26-000011"
   }
  ],
  "dividend_years": [
   2014,
   2015,
   2016,
   2017,
   2018,
   2019,
   2020,
   2021,
   2022,
   2023,
   2024,
   2025,
   2026
  ]
 },
 "insider_activity": {
  "coverage_through": "2026-10-30",
  "window_start": "2026-08-02",
  "missing_days": 1,
  "recent_transactions": [
   {
    "txn_date": "2026-10-22",
    "insider_name": "Gutowski Robert J.",
    "role": "officer",
    "code": "S",
    "shares": 2381.0,
    "price": 623.66,
    "value": 1484934.46,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000179726626000008/#live"
   },
   {
    "txn_date": "2026-10-12",
    "insider_name": "Wiechmann Andrew C.",
    "role": "CFO",
    "code": "S",
    "shares": 450.0,
    "price": 570.0,
    "value": 256500.0,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000176968326000013/#live"
   },
   {
    "txn_date": "2026-09-02",
    "insider_name": "Taneja Rajat",
    "role": "director",
    "code": "P",
    "shares": 1786.0,
    "price": 560.0,
    "value": 1000160.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000153260126000007/"
   },
   {
    "txn_date": "2026-06-10",
    "insider_name": "Wiechmann Andrew C.",
    "role": "CFO",
    "code": "S",
    "shares": 450.0,
    "price": 604.56,
    "value": 272052.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000176968326000010/"
   },
   {
    "txn_date": "2026-05-15",
    "insider_name": "Fernandez Henry A",
    "role": "CEO",
    "code": "P",
    "shares": 400.0,
    "price": 564.42,
    "value": 225767.99999999997,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000141675026000011/"
   },
   {
    "txn_date": "2026-05-15",
    "insider_name": "Fernandez Henry A",
    "role": "CEO",
    "code": "P",
    "shares": 800.0,
    "price": 563.39,
    "value": 450712.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000141675026000011/"
   },
   {
    "txn_date": "2026-05-15",
    "insider_name": "Fernandez Henry A",
    "role": "CEO",
    "code": "P",
    "shares": 1122.0,
    "price": 562.47,
    "value": 631091.3400000001,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000141675026000011/"
   },
   {
    "txn_date": "2026-05-15",
    "insider_name": "Fernandez Henry A",
    "role": "CEO",
    "code": "P",
    "shares": 1238.0,
    "price": 561.56,
    "value": 695211.2799999999,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000141675026000011/"
   },
   {
    "txn_date": "2026-05-15",
    "insider_name": "Fernandez Henry A",
    "role": "CEO",
    "code": "P",
    "shares": 240.0,
    "price": 560.28,
    "value": 134467.19999999998,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000141675026000011/"
   },
   {
    "txn_date": "2026-05-15",
    "insider_name": "Fernandez Henry A",
    "role": "CEO",
    "code": "P",
    "shares": 80.0,
    "price": 565.17,
    "value": 45213.6,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000141675026000011/"
   },
   {
    "txn_date": "2026-05-15",
    "insider_name": "Fernandez Henry A",
    "role": "CEO",
    "code": "P",
    "shares": 120.0,
    "price": 559.4,
    "value": 67128.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000141675026000011/"
   },
   {
    "txn_date": "2026-04-24",
    "insider_name": "Munari Alvise J.",
    "role": "officer",
    "code": "S",
    "shares": 40.0,
    "price": 593.31,
    "value": 23732.399999999998,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000210150326000009/"
   },
   {
    "txn_date": "2026-04-24",
    "insider_name": "Munari Alvise J.",
    "role": "officer",
    "code": "S",
    "shares": 9960.0,
    "price": 592.03,
    "value": 5896618.8,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1408198/000210150326000009/"
   }
  ]
 },
 "filings_and_news": {
  "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001408198",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001408198&type=8-K",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001408198&type=4",
  "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001408198.json",
  "news_items": [],
  "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates."
 },
 "peer_context": {
  "graham": {
   "industry": "Services-Business Services, Nec",
   "scored_peers": 11,
   "rank": 9,
   "median": 44.7,
   "top_peers": [
    {
     "ticker": "PYPL",
     "score": 69.7
    },
    {
     "ticker": "ACN",
     "score": 69.4
    },
    {
     "ticker": "GPN",
     "score": 64.8
    },
    {
     "ticker": "BR",
     "score": 47.8
    },
    {
     "ticker": "MA",
     "score": 45.9
    }
   ]
  },
  "magic_formula": {
   "industry": "Services-Business Services, Nec",
   "scored_peers": 9,
   "rank": null,
   "median": 85.2
  },
  "momentum": {
   "industry": "Services-Business Services, Nec",
   "scored_peers": 16,
   "rank": 7,
   "median": 39.5,
   "top_peers": [
    {
     "ticker": "CPAY",
     "score": 88.4
    },
    {
     "ticker": "EBAY",
     "score": 75.1
    },
    {
     "ticker": "V",
     "score": 68.3
    },
    {
     "ticker": "MA",
     "score": 63.8
    },
    {
     "ticker": "GPN",
     "score": 60.6
    }
   ]
  },
  "insider": {
   "industry": "Services-Business Services, Nec",
   "scored_peers": 16,
   "rank": 5,
   "median": 0.0,
   "top_peers": [
    {
     "ticker": "UBER",
     "score": 63.4
    },
    {
     "ticker": "ACN",
     "score": 61.3
    },
    {
     "ticker": "CSGP",
     "score": 56.6
    },
    {
     "ticker": "FISV",
     "score": 40.0
    },
    {
     "ticker": "MSCI",
     "score": 37.4
    }
   ]
  },
  "buffett": {
   "industry": "Services-Business Services, Nec",
   "scored_peers": 11,
   "rank": null,
   "median": 78.7
  },
  "lynch": {
   "industry": "Services-Business Services, Nec",
   "scored_peers": 13,
   "rank": 10,
   "median": 47.2,
   "top_peers": [
    {
     "ticker": "FISV",
     "score": 82.4
    },
    {
     "ticker": "GPN",
     "score": 76.9
    },
    {
     "ticker": "BR",
     "score": 74.6
    },
    {
     "ticker": "FICO",
     "score": 73.8
    },
    {
     "ticker": "PYPL",
     "score": 73.7
    }
   ]
  },
  "graham_enterprising": {
   "industry": "Services-Business Services, Nec",
   "scored_peers": 13,
   "rank": 9,
   "median": 39.2,
   "top_peers": [
    {
     "ticker": "ACN",
     "score": 62.8
    },
    {
     "ticker": "PYPL",
     "score": 57.9
    },
    {
     "ticker": "GPN",
     "score": 55.0
    },
    {
     "ticker": "FIS",
     "score": 48.3
    },
    {
     "ticker": "FISV",
     "score": 46.3
    }
   ]
  },
  "piotroski": {
   "industry": "Services-Business Services, Nec",
   "scored_peers": 9,
   "rank": 2,
   "median": 66.7,
   "top_peers": [
    {
     "ticker": "PYPL",
     "score": 100.0
    },
    {
     "ticker": "BR",
     "score": 88.9
    },
    {
     "ticker": "MSCI",
     "score": 88.9
    },
    {
     "ticker": "FICO",
     "score": 77.8
    },
    {
     "ticker": "CSGP",
     "score": 66.7
    }
   ]
  }
 },
 "dossier": null,
 "external_views_link_only": {
  "morningstar": "https://www.morningstar.com/search?query=MSCI",
  "finviz": "https://finviz.com/quote.ashx?t=MSCI",
  "stockanalysis": "https://stockanalysis.com/stocks/msci/",
  "seeking_alpha": "https://seekingalpha.com/symbol/MSCI",
  "openinsider": "http://openinsider.com/search?q=MSCI",
  "google_news": "https://news.google.com/rss/search?q=MSCI+stock"
 },
 "limits": [
  "Magic Formula: insufficient data (invested capital not positive (negative working capital exceeds fixed assets))",
  "Buffett Quality: partial, missing tests 1",
  "News is not collected for this ticker; use the SEC 8-K and press-release links below"
 ],
 "machine_readable": {
  "stock_json": "https://theclaudetrader.com/s/MSCI.json",
  "stock_md": "https://theclaudetrader.com/s/MSCI.md",
  "packet": "https://theclaudetrader.com/r/MSCI.json",
  "grid": "https://theclaudetrader.com/grid.json",
  "openapi": "https://theclaudetrader.com/openapi.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/MSCI; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation."
}