{
 "schema": "theclaudetrader.research_packet.v1",
 "generated_at": "2026-10-31T18:13:02+00:00",
 "snapshot_date": "2026-10-31",
 "about": {
  "site": "The Claude Trader",
  "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).",
  "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.",
  "how_to_answer": [
   "State the snapshot date and each score's data_as_of.",
   "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).",
   "Cite the source URL for any number you repeat.",
   "Say what is missing; never present holdings or targets as this site's (it has none).",
   "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns."
  ]
 },
 "company": {
  "ticker": "MAR",
  "name": "Marriott International Inc",
  "legal_name": "MARRIOTT INTERNATIONAL INC /MD/",
  "cik": "0001048286",
  "exchange": "Nasdaq",
  "industry": "Hotels & Motels",
  "sic": "7011",
  "fiscal_year_end": "1231",
  "is_financial": false,
  "is_utility": false
 },
 "price": {
  "value": 399.3,
  "as_of": "2026-10-30",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 104123978798.40001,
  "as_of": "2026-10-30",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 399.3,
    "as_of": "2026-10-30",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 260766288.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001048286-26-000035 (260,766,288 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/mar-20260630.htm",
    "period_end": "2026-07-27",
    "accession": "0001048286-26-000035",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-07-27",
   "share_count_age_days_at_price_date": 95,
   "warning": null,
   "computed": "399.3 (price 2026-10-30) / 1 x 260,766,288 (shares at 2026-07-27) = 104,123,978,798"
  }
 },
 "scores": {
  "graham": {
   "score": 42.8,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Defensive: 43 of 100 (ok). Adequate size: 26.19 revenue $B \u2192 5.0/5; Current ratio: 0.53 \u2192 0.0/15; Long-term debt vs working capital: None LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: 9 of 10 \u2192 13.5/15; Dividends every year for 20 years: 19 of 20 \u2192 14.25/15; EPS growth, 3-yr avg now vs 10 yrs ago: 2.81 -> 9.34 (+233%) \u2192 10.0/10; P/E on 3-year average EPS: 42.8 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: None \u2192 0.0/10",
   "data_as_of": "2025-12-31",
   "history": [
    "2014",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 9,
    "mismatch": 0,
    "unverified": 22,
    "not_cross_checked": 1
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: Revenue, current_assets, current_liabilities, lt_debt, equity, equity; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 26.19,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 0.53,
     "threshold": ">= 2.0",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": null,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "9 of 10",
     "threshold": "10 of 10",
     "points": 13.5,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "19 of 20",
     "threshold": "20 of 20",
     "points": 14.25,
     "max": 15,
     "missing_years": [
      2021
     ],
     "cross_check": {
      "verified_years": [
       2017,
       2018,
       2019,
       2020,
       2022,
       2023,
       2024,
       2025
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013,
       2014,
       2015,
       2016,
       2021
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": "2.81 -> 9.34 (+233%)",
     "threshold": ">= +33%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 42.8,
     "threshold": "<= 15",
     "points": 0.0,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": null,
     "threshold": "<= 1.5 or <= 22.5",
     "points": 0.0,
     "max": 10,
     "note": "equity not positive: book value per share is not positive, so neither leg can pass"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham"
  },
  "magic_formula": {
   "score": null,
   "status": "insufficient data (invested capital not positive (negative working capital exceeds fixed assets))",
   "summary": "Not scored: insufficient data (invested capital not positive (negative working capital exceeds fixed assets)).",
   "warnings": [],
   "components": []
  },
  "momentum": {
   "score": 81.8,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Momentum: 82 of 100 (ok). 12-1 month return: 36.7 % \u2192 42.0/50; 6 month return: 10.8 % \u2192 12.6/20; Price / 52-week high: 0.988 \u2192 14.8/15; Volatility penalty (60d annualised): 20.1 % \u2192 12.4/15",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "12-1 month return",
     "value": 36.7,
     "unit": "%",
     "percentile": 83.9,
     "points": 42.0,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": 10.8,
     "unit": "%",
     "percentile": 63.2,
     "points": 12.6,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.988,
     "points": 14.8,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 20.1,
     "unit": "%",
     "points": 12.4,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/momentum"
  },
  "insider": {
   "score": 0.0,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Insider: 0 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.36 bp \u2192 -5.0/0",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": null,
   "coverage": {
    "window_start": "2026-08-02",
    "through": "2026-10-30",
    "missing_days": 1,
    "note": "Form 4 data loaded through 2026-10-30"
   },
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.36,
     "unit": "bp",
     "points": -5.0,
     "max": 0
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/insider"
  },
  "buffett": {
   "score": 77.5,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Buffett Quality: 78 of 100 (ok). Average return on equity (net income / year-end equity): 139.5% over 5 yrs \u2192 25.0/25; Profitable every year: 9 of 10 \u2192 13.5/15; Net income growth, 3-yr average now vs start of window: +9.9% a year \u2192 9.9/10; Borrowings / 3-yr average earnings (years to repay): 0.0 years \u2192 15.0/15; Operating margin, 5-yr average: 15.3% \u2192 6.1/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 0.90 \u2192 8.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 2.3% \u2192 0.0/15",
   "data_as_of": "2026-06-30",
   "history": [
    "2016",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 41,
    "not_cross_checked": 2
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "139.5% over 5 yrs",
     "threshold": ">= 15%",
     "points": 25.0,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "9 of 10",
     "threshold": "all years",
     "points": 13.5,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "+9.9% a year",
     "threshold": ">= +10%",
     "points": 9.9,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 0.0,
     "threshold": "<= 4",
     "points": 15.0,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "15.3%",
     "threshold": ">= 20%",
     "points": 6.1,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "0.90",
     "threshold": ">= 1.0",
     "points": 8.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "2.3%",
     "threshold": ">= 7%",
     "points": 0.0,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/buffett"
  },
  "lynch": {
   "score": 19.3,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Lynch GARP: 19 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): None \u2192 0.0/30; EPS growth, 5-yr compound rate: None \u2192 0.0/20; P/E on latest annual EPS: 42.0 \u2192 0.0/10; Borrowings / equity: None \u2192 0.0/15; Years of the last 5 in which EPS rose: 4 of 5 \u2192 12.0/15; Net cash (cash minus borrowings) / market cap: +0.4% \u2192 7.3/10",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 3,
    "not_cross_checked": 1
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: cash; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": null,
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 30,
     "note": "earnings not positive in both years, or growth not positive: PEG undefined"
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": null,
     "threshold": "12% to 35% a year",
     "points": 0.0,
     "max": 20,
     "note": "earnings not positive in both years"
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 42.0,
     "threshold": "<= 25",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": null,
     "threshold": "<= 0.5",
     "points": 0.0,
     "max": 15,
     "note": "equity not positive"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "4 of 5",
     "threshold": "5 of 5",
     "points": 12.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "+0.4%",
     "threshold": ">= +10%",
     "points": 7.3,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/lynch"
  },
  "graham_enterprising": {
   "score": 35.0,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Enterprising: 35 of 100 (ok). Current ratio: 0.53 \u2192 0.0/15; Borrowings vs working capital: None \u2192 0.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: -0.82 -> 9.51 \u2192 10.0/10; Price / book value per share: None \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 9,
    "not_cross_checked": 2
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: current_assets, current_liabilities; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 0.53,
     "threshold": ">= 1.5",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": null,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "-0.82 -> 9.51",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": null,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "equity not positive"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising"
  },
  "piotroski": {
   "score": 77.8,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Piotroski F-Score: 78 of 100 (ok). Return on assets is positive: 9.4% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 3,212M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 9.1% -> 9.4% \u2192 11.11111111111111/11.11111111111111; Operating cash flow exceeds net income (accruals): 3,212M vs 2,601M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 50.2% -> 54.4% \u2192 0.0/11.11111111111111; Current ratio improved: 0.40 -> 0.43 \u2192 11.11111111111111/11.11111111111111; No new shares issued (share count did not rise): 271M -> 261M \u2192 11.11111111111111/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 15.0% -> 15.8% \u2192 11.11111111111111/11.11111111111111; Asset turnover (revenue / assets) improved: 0.96 -> 0.95 \u2192 0.0/11.11111111111111",
   "data_as_of": null,
   "history": [
    "2024",
    "2026"
   ],
   "price_as_of": null,
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 27,
    "not_cross_checked": 0
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "9.4%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "3,212M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "9.1% -> 9.4%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "3,212M vs 2,601M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "50.2% -> 54.4%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "0.40 -> 0.43",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "271M -> 261M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "15.0% -> 15.8%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.96 -> 0.95",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/piotroski"
  }
 },
 "inputs_by_philosophy": {
  "graham": [
   {
    "name": "Price (close, per traded unit)",
    "value": 399.3,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Revenue",
    "value": 26186000000.0,
    "kind": "current",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25856116,
    "verified": "unverified",
    "age_days": 304,
    "stale": true
   },
   {
    "name": "current_assets",
    "value": 4226000000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2026-06-30",
    "accession": "0001048286-26-000035",
    "fact_id": 25908884,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 7904000000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2026-06-30",
    "accession": "0001048286-26-000035",
    "fact_id": 25936099,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "lt_debt",
    "value": 16455000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2026-06-30",
    "accession": "0001048286-26-000035",
    "fact_id": 25988080,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "equity",
    "value": -4525000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2026-06-30",
    "accession": "0001048286-26-000035",
    "fact_id": 26070785,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Net income FY2016",
    "value": 808000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828019002337/",
    "period": "2016-12-31",
    "accession": "0001628280-19-002337",
    "fact_id": 20688162,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 1459000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828020002376/",
    "period": "2017-12-31",
    "accession": "0001628280-20-002376",
    "fact_id": 20694807,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 1907000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828021002433/",
    "period": "2018-12-31",
    "accession": "0001628280-21-002433",
    "fact_id": 20701274,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 1273000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828022002666/",
    "period": "2019-12-31",
    "accession": "0001628280-22-002666",
    "fact_id": 20707621,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": -267000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828023003485/",
    "period": "2020-12-31",
    "accession": "0001628280-23-003485",
    "fact_id": 20714056,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 1099000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "period": "2021-12-31",
    "accession": "0001628280-24-004372",
    "fact_id": 20720708,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 2358000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2022-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 20727826,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 3083000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2023-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20734801,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 2375000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20741338,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 2601000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25861572,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2001,
     2002,
     2003,
     2004,
     2005,
     2006,
     2007,
     2008,
     2009,
     2010,
     2011,
     2012,
     2013,
     2014,
     2015,
     2016,
     2017,
     2018,
     2019,
     2020,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/MAR/history?filter=div",
    "period": null,
    "verified": "verified (partly: XBRL covers 8 of 20 years)",
    "note": "XBRL dividends-per-share facts cover 8 of the 20 years"
   },
   {
    "name": "Dividends per share FY2017 (XBRL)",
    "value": 1.29,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828020002376/",
    "period": "2017-12-31",
    "accession": "0001628280-20-002376",
    "fact_id": 20893861,
    "verified": "verified",
    "age_days": 3226
   },
   {
    "name": "Dividends per share FY2018 (XBRL)",
    "value": 1.56,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828021002433/",
    "period": "2018-12-31",
    "accession": "0001628280-21-002433",
    "fact_id": 20895593,
    "verified": "verified",
    "age_days": 2861
   },
   {
    "name": "Dividends per share FY2019 (XBRL)",
    "value": 1.85,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828022002666/",
    "period": "2019-12-31",
    "accession": "0001628280-22-002666",
    "fact_id": 20897268,
    "verified": "verified",
    "age_days": 2496
   },
   {
    "name": "Dividends per share FY2020 (XBRL)",
    "value": 0.48,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828023003485/",
    "period": "2020-12-31",
    "accession": "0001628280-23-003485",
    "fact_id": 20898894,
    "verified": "verified",
    "age_days": 2130
   },
   {
    "name": "Dividends per share FY2022 (XBRL)",
    "value": 1.0,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2022-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 20902077,
    "verified": "verified",
    "age_days": 1400
   },
   {
    "name": "Dividends per share FY2023 (XBRL)",
    "value": 1.96,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2023-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20903720,
    "verified": "verified",
    "age_days": 1035
   },
   {
    "name": "Dividends per share FY2024 (XBRL)",
    "value": 2.41,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20905353,
    "verified": "verified",
    "age_days": 669
   },
   {
    "name": "Dividends per share FY2025 (XBRL)",
    "value": 2.64,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25877219,
    "verified": "verified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2014",
    "value": 2.54,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828017001506/",
    "period": "2014-12-31",
    "accession": "0001628280-17-001506",
    "fact_id": 20758895,
    "verified": "unverified",
    "age_days": 4322
   },
   {
    "name": "EPS diluted FY2015",
    "value": 3.15,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828018001756/",
    "period": "2015-12-31",
    "accession": "0001628280-18-001756",
    "fact_id": 20763209,
    "verified": "unverified",
    "age_days": 3957
   },
   {
    "name": "EPS diluted FY2016",
    "value": 2.73,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828019002337/",
    "period": "2016-12-31",
    "accession": "0001628280-19-002337",
    "fact_id": 20767304,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "EPS diluted FY2023",
    "value": 10.18,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2023-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20799613,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "EPS diluted FY2024",
    "value": 8.33,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20805474,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "EPS diluted FY2025",
    "value": 9.51,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25867675,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "equity",
    "value": -4525000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2026-06-30",
    "accession": "0001048286-26-000035",
    "fact_id": 26070785,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   }
  ],
  "magic_formula": [],
  "momentum": [
   {
    "name": "Adjusted close series (14 months)",
    "value": 399.3,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data daily history",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   }
  ],
  "insider": [
   {
    "name": "Form 4 S MARRIOTT J W JR 2026-09-25",
    "value": 1232315.0,
    "shares": 3500.0,
    "price": 352.09,
    "role": "10%",
    "period": "2026-09-25",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000122520826007997/"
   },
   {
    "name": "Form 4 S Harrison Deborah Marriott 2026-09-25",
    "value": 1232315.0,
    "shares": 3500.0,
    "price": 352.09,
    "role": "director",
    "period": "2026-09-25",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000122520826007999/"
   },
   {
    "name": "Form 4 S Marriott David S 2026-09-25",
    "value": 1232315.0,
    "shares": 3500.0,
    "price": 352.09,
    "role": "director",
    "period": "2026-09-25",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000122520826008000/"
   }
  ],
  "buffett": [
   {
    "name": "Price (close, per traded unit)",
    "value": 399.3,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Net income FY2018",
    "value": 1907000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828021002433/",
    "period": "2018-12-31",
    "accession": "0001628280-21-002433",
    "fact_id": 20701274,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Equity at FY2018 end",
    "value": 2225000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828022002666/",
    "period": "2018-12-31",
    "accession": "0001628280-22-002666",
    "fact_id": 22762381,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 1273000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828022002666/",
    "period": "2019-12-31",
    "accession": "0001628280-22-002666",
    "fact_id": 20707621,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Equity at FY2019 end",
    "value": 703000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828023003485/",
    "period": "2019-12-31",
    "accession": "0001628280-23-003485",
    "fact_id": 22787374,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": -267000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828023003485/",
    "period": "2020-12-31",
    "accession": "0001628280-23-003485",
    "fact_id": 20714056,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Equity at FY2020 end",
    "value": 430000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "period": "2020-12-31",
    "accession": "0001628280-24-004372",
    "fact_id": 22812069,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 1099000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "period": "2021-12-31",
    "accession": "0001628280-24-004372",
    "fact_id": 20720708,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Equity at FY2021 end",
    "value": 1414000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2021-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 22838028,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 2358000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2022-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 20727826,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Equity at FY2022 end",
    "value": 568000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2022-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 22866177,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2016",
    "value": 808000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828019002337/",
    "period": "2016-12-31",
    "accession": "0001628280-19-002337",
    "fact_id": 20688162,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 1459000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828020002376/",
    "period": "2017-12-31",
    "accession": "0001628280-20-002376",
    "fact_id": 20694807,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 1907000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828021002433/",
    "period": "2018-12-31",
    "accession": "0001628280-21-002433",
    "fact_id": 20701274,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 1273000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828022002666/",
    "period": "2019-12-31",
    "accession": "0001628280-22-002666",
    "fact_id": 20707621,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": -267000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828023003485/",
    "period": "2020-12-31",
    "accession": "0001628280-23-003485",
    "fact_id": 20714056,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 1099000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "period": "2021-12-31",
    "accession": "0001628280-24-004372",
    "fact_id": 20720708,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 2358000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2022-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 20727826,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 3083000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2023-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20734801,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 2375000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20741338,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 2601000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25861572,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "debt_incl_current",
    "value": 23000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2026-06-30",
    "accession": "0001048286-26-000035",
    "fact_id": 25998445,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Operating income FY2021",
    "value": 1750000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "period": "2021-12-31",
    "accession": "0001628280-24-004372",
    "fact_id": 20860432,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Revenue FY2021",
    "value": 13857000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "period": "2021-12-31",
    "accession": "0001628280-24-004372",
    "fact_id": 20639609,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating income FY2022",
    "value": 3462000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2022-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 20866232,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Revenue FY2022",
    "value": 20773000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2022-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 20644782,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating income FY2023",
    "value": 3864000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2023-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20871900,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Revenue FY2023",
    "value": 23713000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2023-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20649938,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating income FY2024",
    "value": 3767000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20877175,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Revenue FY2024",
    "value": 25100000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20654912,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating income FY2025",
    "value": 4141000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25872921,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Revenue FY2025",
    "value": 26186000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25856116,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Operating cash flow FY2021",
    "value": 1177000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "period": "2021-12-31",
    "accession": "0001628280-24-004372",
    "fact_id": 20957523,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Capital expenditure FY2021",
    "value": 183000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "period": "2021-12-31",
    "accession": "0001628280-24-004372",
    "fact_id": 21025597,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating cash flow FY2022",
    "value": 2363000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2022-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 20964517,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Capital expenditure FY2022",
    "value": 332000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2022-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 21030017,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating cash flow FY2023",
    "value": 3170000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2023-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20971374,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Capital expenditure FY2023",
    "value": 452000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2023-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 21034334,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating cash flow FY2024",
    "value": 2749000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20977809,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Capital expenditure FY2024",
    "value": 750000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2024-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 21038466,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating cash flow FY2025",
    "value": 3212000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25879726,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Capital expenditure FY2025",
    "value": 604000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20276444,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 260766288.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001048286-26-000035 (260,766,288 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/mar-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/R1.htm",
    "period": "2026-07-27",
    "accession": "0001048286-26-000035",
    "fact_id": 26170818,
    "age_days": 96,
    "stale": false
   }
  ],
  "lynch": [
   {
    "name": "Price (close, per traded unit)",
    "value": 399.3,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "EPS diluted FY2025",
    "value": 9.51,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25867675,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": -0.82,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828023003485/",
    "period": "2020-12-31",
    "accession": "0001628280-23-003485",
    "fact_id": 20782868,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "cash",
    "value": 462000000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2026-06-30",
    "accession": "0001048286-26-000035",
    "fact_id": 26104835,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   }
  ],
  "graham_enterprising": [
   {
    "name": "Price (close, per traded unit)",
    "value": 399.3,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 4226000000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2026-06-30",
    "accession": "0001048286-26-000035",
    "fact_id": 25908884,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 7904000000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2026-06-30",
    "accession": "0001048286-26-000035",
    "fact_id": 25936099,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Net income FY2021",
    "value": 1099000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "period": "2021-12-31",
    "accession": "0001628280-24-004372",
    "fact_id": 20720708,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 2358000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "period": "2022-12-31",
    "accession": "0001628280-25-004818",
    "fact_id": 20727826,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 3083000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2023-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20734801,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 2375000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20741338,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 2601000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25861572,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2018,
     2019,
     2020,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/MAR/history?filter=div",
    "period": null
   },
   {
    "name": "EPS diluted FY2025",
    "value": 9.51,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25867675,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": -0.82,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828023003485/",
    "period": "2020-12-31",
    "accession": "0001628280-23-003485",
    "fact_id": 20782868,
    "verified": "unverified",
    "age_days": 2130
   }
  ],
  "piotroski": [
   {
    "name": "net_income 2025-12-31",
    "value": 2601000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25861572,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 27540000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000035",
    "fact_id": 25945174,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "cfo 2025-12-31",
    "value": 3212000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25879726,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 2601000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25861572,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2024-12-31",
    "value": 2375000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20741338,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 27540000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000035",
    "fact_id": 25945174,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 26182000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 21929470,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "cfo 2025-12-31",
    "value": 3212000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25879726,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 2601000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25861572,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2025-12-31",
    "value": 14995000000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000035",
    "fact_id": 25980384,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2024-12-31",
    "value": 13138000000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 22086927,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 27540000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000035",
    "fact_id": 25945174,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 26182000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 21929470,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_assets 2025-12-31",
    "value": 3584000000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000035",
    "fact_id": 25890359,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_assets 2024-12-31",
    "value": 3485000000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 21323571,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_liabilities 2025-12-31",
    "value": 8398000000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000035",
    "fact_id": 25917625,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_liabilities 2024-12-31",
    "value": 8649000000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 21596463,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "shares_out 2026-07-27",
    "value": 260766288.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2026-07-27",
    "accession": "0001048286-26-000035",
    "fact_id": 26160414,
    "verified": "unverified",
    "age_days": 96
   },
   {
    "name": "shares_out 2025-07-28",
    "value": 271457839.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828625000006/",
    "period": "2025-07-28",
    "accession": "0001048286-25-000006",
    "fact_id": 26149224,
    "verified": "unverified",
    "age_days": 460
   },
   {
    "name": "operating_income 2025-12-31",
    "value": 4141000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25872921,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "operating_income 2024-12-31",
    "value": 3767000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20877175,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 26186000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25856116,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 25100000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20654912,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 26186000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 25856116,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 25100000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 20654912,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 27540000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/",
    "period": "2025-12-31",
    "accession": "0001048286-26-000035",
    "fact_id": 25945174,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 26182000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "period": "2024-12-31",
    "accession": "0001048286-26-000007",
    "fact_id": 21929470,
    "verified": "unverified",
    "age_days": 669
   }
  ]
 },
 "earnings_record": {
  "net_income_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 626000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828016011346/",
    "accession": "0001628280-16-011346"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 753000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828017001506/",
    "accession": "0001628280-17-001506"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 859000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828018001756/",
    "accession": "0001628280-18-001756"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 808000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828019002337/",
    "accession": "0001628280-19-002337"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 1459000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828020002376/",
    "accession": "0001628280-20-002376"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 1907000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828021002433/",
    "accession": "0001628280-21-002433"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 1273000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828022002666/",
    "accession": "0001628280-22-002666"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": -267000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828023003485/",
    "accession": "0001628280-23-003485"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 1099000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "accession": "0001628280-24-004372"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 2358000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "accession": "0001628280-25-004818"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 3083000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "accession": "0001048286-26-000007"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 2375000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "accession": "0001048286-26-000007"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 2601000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "accession": "0001048286-26-000007"
   }
  ],
  "eps_diluted_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 2.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828016011346/",
    "accession": "0001628280-16-011346",
    "value_reported": 2.0,
    "split_factor": 1.0,
    "split_basis": "filed between 2016-02-05 and 2016-06-04"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 2.54,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828017001506/",
    "accession": "0001628280-17-001506",
    "value_reported": 2.54,
    "split_factor": 1.0,
    "split_basis": "filed between 2017-02-07 and 2017-06-07"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 3.15,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828018001756/",
    "accession": "0001628280-18-001756",
    "value_reported": 3.15,
    "split_factor": 1.0,
    "split_basis": "filed between 2018-02-02 and 2018-06-02"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 2.73,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828019002337/",
    "accession": "0001628280-19-002337",
    "value_reported": 2.73,
    "split_factor": 1.0,
    "split_basis": "filed 2019-03-01"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 3.84,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828020002376/",
    "accession": "0001628280-20-002376",
    "value_reported": 3.84,
    "split_factor": 1.0,
    "split_basis": "filed 2020-02-27"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 5.38,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828021002433/",
    "accession": "0001628280-21-002433",
    "value_reported": 5.38,
    "split_factor": 1.0,
    "split_basis": "filed 2021-02-18"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 3.8,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828022002666/",
    "accession": "0001628280-22-002666",
    "value_reported": 3.8,
    "split_factor": 1.0,
    "split_basis": "filed 2022-02-15"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": -0.82,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828023003485/",
    "accession": "0001628280-23-003485",
    "value_reported": -0.82,
    "split_factor": 1.0,
    "split_basis": "filed 2023-02-14"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 3.34,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "accession": "0001628280-24-004372",
    "value_reported": 3.34,
    "split_factor": 1.0,
    "split_basis": "filed 2024-02-13"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 7.24,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "accession": "0001628280-25-004818",
    "value_reported": 7.24,
    "split_factor": 1.0,
    "split_basis": "filed 2025-02-11"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 10.18,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "accession": "0001048286-26-000007",
    "value_reported": 10.18,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-10"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 8.33,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "accession": "0001048286-26-000007",
    "value_reported": 8.33,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-10"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 9.51,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "accession": "0001048286-26-000007",
    "value_reported": 9.51,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-10"
   }
  ],
  "revenue_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 12784000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828016011346/",
    "accession": "0001628280-16-011346"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 13796000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828017001506/",
    "accession": "0001628280-17-001506"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 14486000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828018001756/",
    "accession": "0001628280-18-001756"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 15407000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828019002337/",
    "accession": "0001628280-19-002337"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 20452000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828020002376/",
    "accession": "0001628280-20-002376"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 20758000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828021002433/",
    "accession": "0001628280-21-002433"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 20972000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828022002666/",
    "accession": "0001628280-22-002666"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 10571000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828023003485/",
    "accession": "0001628280-23-003485"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 13857000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828024004372/",
    "accession": "0001628280-24-004372"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 20773000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000162828025004818/",
    "accession": "0001628280-25-004818"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 23713000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "accession": "0001048286-26-000007"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 25100000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "accession": "0001048286-26-000007"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 26186000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1048286/000104828626000007/",
    "accession": "0001048286-26-000007"
   }
  ],
  "dividend_years": [
   1998,
   1999,
   2000,
   2001,
   2002,
   2003,
   2004,
   2005,
   2006,
   2007,
   2008,
   2009,
   2010,
   2011,
   2012,
   2013,
   2014,
   2015,
   2016,
   2017,
   2018,
   2019,
   2020,
   2022,
   2023,
   2024,
   2025,
   2026
  ]
 },
 "insider_activity": {
  "coverage_through": "2026-10-30",
  "window_start": "2026-08-02",
  "missing_days": 1,
  "recent_transactions": [
   {
    "txn_date": "2026-09-25",
    "insider_name": "MARRIOTT J W JR",
    "role": "10%",
    "code": "S",
    "shares": 3500.0,
    "price": 352.09,
    "value": 1232315.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1048286/000122520826007997/"
   },
   {
    "txn_date": "2026-09-25",
    "insider_name": "Harrison Deborah Marriott",
    "role": "director",
    "code": "S",
    "shares": 3500.0,
    "price": 352.09,
    "value": 1232315.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1048286/000122520826007999/"
   },
   {
    "txn_date": "2026-09-25",
    "insider_name": "Marriott David S",
    "role": "director",
    "code": "S",
    "shares": 3500.0,
    "price": 352.09,
    "value": 1232315.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1048286/000122520826008000/"
   },
   {
    "txn_date": "2026-05-18",
    "insider_name": "Roe Peggy",
    "role": "officer",
    "code": "S",
    "shares": 3000.0,
    "price": 361.56,
    "value": 1084680.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1048286/000122520826005490/"
   },
   {
    "txn_date": "2026-05-13",
    "insider_name": "Mao Yibing",
    "role": "officer",
    "code": "S",
    "shares": 4816.0,
    "price": 347.72,
    "value": 1674619.52,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1048286/000122520826005311/"
   }
  ]
 },
 "filings_and_news": {
  "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001048286",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001048286&type=8-K",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001048286&type=4",
  "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001048286.json",
  "news_items": [],
  "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates."
 },
 "peer_context": {
  "graham": {
   "industry": "Hotels & Motels",
   "scored_peers": 4,
   "rank": null,
   "median": null
  },
  "magic_formula": {
   "industry": "Hotels & Motels",
   "scored_peers": 3,
   "rank": null,
   "median": null
  },
  "momentum": {
   "industry": "Hotels & Motels",
   "scored_peers": 5,
   "rank": 1,
   "median": 34.7,
   "top_peers": [
    {
     "ticker": "MAR",
     "score": 81.8
    },
    {
     "ticker": "HLT",
     "score": 72.8
    },
    {
     "ticker": "MGM",
     "score": 34.7
    },
    {
     "ticker": "LVS",
     "score": 20.7
    },
    {
     "ticker": "WYNN",
     "score": 19.8
    }
   ]
  },
  "insider": {
   "industry": "Hotels & Motels",
   "scored_peers": 5,
   "rank": 1,
   "median": 0.0,
   "top_peers": [
    {
     "ticker": "HLT",
     "score": 0.0
    },
    {
     "ticker": "LVS",
     "score": 0.0
    },
    {
     "ticker": "MAR",
     "score": 0.0
    },
    {
     "ticker": "MGM",
     "score": 0.0
    },
    {
     "ticker": "WYNN",
     "score": 0.0
    }
   ]
  },
  "buffett": {
   "industry": "Hotels & Motels",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "lynch": {
   "industry": "Hotels & Motels",
   "scored_peers": 5,
   "rank": 2,
   "median": 19.0,
   "top_peers": [
    {
     "ticker": "LVS",
     "score": 22.0
    },
    {
     "ticker": "MAR",
     "score": 19.3
    },
    {
     "ticker": "WYNN",
     "score": 19.0
    },
    {
     "ticker": "HLT",
     "score": 11.8
    },
    {
     "ticker": "MGM",
     "score": 6.4
    }
   ]
  },
  "graham_enterprising": {
   "industry": "Hotels & Motels",
   "scored_peers": 5,
   "rank": 1,
   "median": 32.1,
   "top_peers": [
    {
     "ticker": "HLT",
     "score": 35.0
    },
    {
     "ticker": "MAR",
     "score": 35.0
    },
    {
     "ticker": "MGM",
     "score": 32.1
    },
    {
     "ticker": "LVS",
     "score": 32.0
    },
    {
     "ticker": "WYNN",
     "score": 29.0
    }
   ]
  },
  "piotroski": {
   "industry": "Hotels & Motels",
   "scored_peers": 4,
   "rank": null,
   "median": null
  }
 },
 "dossier": null,
 "external_views_link_only": {
  "morningstar": "https://www.morningstar.com/search?query=MAR",
  "finviz": "https://finviz.com/quote.ashx?t=MAR",
  "stockanalysis": "https://stockanalysis.com/stocks/mar/",
  "seeking_alpha": "https://seekingalpha.com/symbol/MAR",
  "openinsider": "http://openinsider.com/search?q=MAR",
  "google_news": "https://news.google.com/rss/search?q=MAR+stock"
 },
 "limits": [
  "Magic Formula: insufficient data (invested capital not positive (negative working capital exceeds fixed assets))",
  "News is not collected for this ticker; use the SEC 8-K and press-release links below"
 ],
 "machine_readable": {
  "stock_json": "https://theclaudetrader.com/s/MAR.json",
  "stock_md": "https://theclaudetrader.com/s/MAR.md",
  "packet": "https://theclaudetrader.com/r/MAR.json",
  "grid": "https://theclaudetrader.com/grid.json",
  "openapi": "https://theclaudetrader.com/openapi.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/MAR; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation."
}