{
 "schema": "theclaudetrader.research_packet.v1",
 "generated_at": "2026-10-31T18:13:01+00:00",
 "snapshot_date": "2026-10-31",
 "about": {
  "site": "The Claude Trader",
  "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).",
  "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.",
  "how_to_answer": [
   "State the snapshot date and each score's data_as_of.",
   "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).",
   "Cite the source URL for any number you repeat.",
   "Say what is missing; never present holdings or targets as this site's (it has none).",
   "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns."
  ]
 },
 "company": {
  "ticker": "LNT",
  "name": "Alliant Energy Corp",
  "legal_name": "ALLIANT ENERGY CORP",
  "cik": "0000352541",
  "exchange": "Nasdaq",
  "industry": "Electric & Other Services Combined",
  "sic": "4931",
  "fiscal_year_end": "1231",
  "is_financial": false,
  "is_utility": true
 },
 "price": {
  "value": 71.65,
  "as_of": "2026-10-30",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 18505549701.050003,
  "as_of": "2026-10-30",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": "share count is 213 days older than the price; buybacks or issuance since 2026-03-31 are not reflected",
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 71.65,
    "as_of": "2026-10-30",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 258277037.0,
    "unit": "underlying shares",
    "concept": "SEC XBRL EntityCommonStockSharesOutstanding",
    "period_end": "2026-03-31",
    "accession": "0000352541-26-000033",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-03-31",
   "share_count_age_days_at_price_date": 213,
   "warning": "share count is 213 days older than the price; buybacks or issuance since 2026-03-31 are not reflected",
   "computed": "71.65 (price 2026-10-30) / 1 x 258,277,037 (shares at 2026-03-31) = 18,505,549,701"
  }
 },
 "scores": {
  "graham": {
   "score": 68.5,
   "status": "partial: 5",
   "complete": false,
   "passes_all": false,
   "summary": "Graham Defensive: 68 of 100 (partial: 5). Adequate size: 4.36 revenue $B \u2192 5.0/5; Debt <= 2x equity (utility rule): 1.48 \u2192 30.0/30; Positive earnings each of 10 years: 10 of 10 \u2192 15.0/15; Dividends every year for 20 years: 20 of 20 \u2192 15.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: insufficient (missing input); P/E on 3-year average EPS: 25.0 \u2192 0.1/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 2.49, product 62.2 \u2192 3.4/10",
   "data_as_of": "2025-12-31",
   "history": [
    "2013",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 14,
    "mismatch": 0,
    "unverified": 18,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 5 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: Revenue, current_assets, current_liabilities, lt_debt, equity, Shares outstanding; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 4.36,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2",
     "name": "Debt <= 2x equity (utility rule)",
     "value": 1.48,
     "unit": null,
     "threshold": "<= 2.0",
     "points": 30.0,
     "max": 30,
     "note": null
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "10 of 10",
     "threshold": "10 of 10",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "20 of 20",
     "threshold": "20 of 20",
     "points": 15.0,
     "max": 15,
     "missing_years": [],
     "cross_check": {
      "verified_years": [
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": null,
     "threshold": ">= +33%",
     "points": null,
     "max": 10,
     "missing_years": [
      2014,
      2015,
      2016
     ]
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 25.0,
     "threshold": "<= 15",
     "points": 0.1,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 2.49, product 62.2",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 3.4,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham"
  },
  "magic_formula": {
   "score": null,
   "status": "not scored",
   "summary": "Not scored: not scored.",
   "warnings": [],
   "components": []
  },
  "momentum": {
   "score": 50.1,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Momentum: 50 of 100 (ok). 12-1 month return: -4.6 % \u2192 15.6/50; 6 month return: -1.7 % \u2192 7.2/20; Price / 52-week high: 0.925 \u2192 13.9/15; Volatility penalty (60d annualised): 18.4 % \u2192 13.4/15",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "12-1 month return",
     "value": -4.6,
     "unit": "%",
     "percentile": 31.2,
     "points": 15.6,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": -1.7,
     "unit": "%",
     "percentile": 36.2,
     "points": 7.2,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.925,
     "points": 13.9,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 18.4,
     "unit": "%",
     "points": 13.4,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/momentum"
  },
  "insider": {
   "score": 0.0,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Insider: 0 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.0 bp \u2192 -0.0/0",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": null,
   "coverage": {
    "window_start": "2026-08-02",
    "through": "2026-10-30",
    "missing_days": 1,
    "note": "Form 4 data loaded through 2026-10-30"
   },
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.0,
     "unit": "bp",
     "points": -0.0,
     "max": 0
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/insider"
  },
  "buffett": {
   "score": 42.1,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Buffett Quality: 42 of 100 (ok). Average return on equity (net income / year-end equity): 10.8% over 8 yrs \u2192 10.1/25; Profitable every year: 10 of 10 \u2192 15.0/15; Net income growth, 3-yr average now vs start of window: +7.0% a year \u2192 7.0/10; Borrowings / 3-yr average earnings (years to repay): 15.6 years \u2192 0.0/15; Operating margin, 5-yr average: 22.6% \u2192 10.0/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): -1.25 \u2192 0.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): -5.1% \u2192 0.0/15",
   "data_as_of": "2026-03-31",
   "history": [
    "2016",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 49,
    "not_cross_checked": 2
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: lt_debt, debt_lt_current, debt_short, Shares outstanding; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "10.8% over 8 yrs",
     "threshold": ">= 15%",
     "points": 10.1,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "10 of 10",
     "threshold": "all years",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "+7.0% a year",
     "threshold": ">= +10%",
     "points": 7.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 15.6,
     "threshold": "<= 4",
     "points": 0.0,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "22.6%",
     "threshold": ">= 20%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "-1.25",
     "threshold": ">= 1.0",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "-5.1%",
     "threshold": ">= 7%",
     "points": 0.0,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/buffett"
  },
  "lynch": {
   "score": 30.2,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Lynch GARP: 30 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): 4.64 \u2192 0.0/30; EPS growth, 5-yr compound rate: +4.9% a year \u2192 8.2/20; P/E on latest annual EPS: 22.8 \u2192 10.0/10; Borrowings / equity: 1.54 \u2192 0.0/15; Years of the last 5 in which EPS rose: 4 of 5 \u2192 12.0/15; Net cash (cash minus borrowings) / market cap: -61.2% \u2192 0.0/10",
   "data_as_of": "2026-03-31",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 7,
    "not_cross_checked": 1
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: lt_debt, debt_lt_current, debt_short, equity, cash; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": 4.64,
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 30
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "+4.9% a year",
     "threshold": "12% to 35% a year",
     "points": 8.2,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 22.8,
     "threshold": "<= 25",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 1.54,
     "threshold": "<= 0.5",
     "points": 0.0,
     "max": 15,
     "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "4 of 5",
     "threshold": "5 of 5",
     "points": 12.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-61.2%",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/lynch"
  },
  "graham_enterprising": {
   "score": 35.0,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Enterprising: 35 of 100 (ok). Current ratio: 0.69 \u2192 0.0/15; Borrowings vs working capital: None \u2192 0.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: 2.47 -> 3.14 \u2192 10.0/10; Price / book value per share: 2.49 \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15",
   "data_as_of": "2026-03-31",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 10,
    "not_cross_checked": 3
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: current_assets, current_liabilities, equity, Shares outstanding; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 0.69,
     "threshold": ">= 1.5",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": null,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "2.47 -> 3.14",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 2.49,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising"
  },
  "piotroski": {
   "score": 66.7,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Piotroski F-Score: 67 of 100 (ok). Return on assets is positive: 3.2% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 1,169M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 3.0% -> 3.2% \u2192 11.11111111111111/11.11111111111111; Operating cash flow exceeds net income (accruals): 1,169M vs 810M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 38.2% -> 43.8% \u2192 0.0/11.11111111111111; Current ratio improved: 0.44 -> 0.80 \u2192 11.11111111111111/11.11111111111111; No new shares issued (share count did not rise): 257M -> 258M \u2192 0.0/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 22.3% -> 23.5% \u2192 11.11111111111111/11.11111111111111; Asset turnover (revenue / assets) improved: 0.18 -> 0.17 \u2192 0.0/11.11111111111111",
   "data_as_of": null,
   "history": [
    "2024",
    "2026"
   ],
   "price_as_of": null,
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 27,
    "not_cross_checked": 0
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "3.2%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "1,169M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "3.0% -> 3.2%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "1,169M vs 810M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "38.2% -> 43.8%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "0.44 -> 0.80",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "257M -> 258M",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "22.3% -> 23.5%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.18 -> 0.17",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/piotroski"
  }
 },
 "inputs_by_philosophy": {
  "graham": [
   {
    "name": "Price (close, per traded unit)",
    "value": 71.65,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Revenue",
    "value": 4362000000.0,
    "kind": "current",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25855715,
    "verified": "unverified",
    "age_days": 304,
    "stale": true
   },
   {
    "name": "current_assets",
    "value": 1224000000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25912498,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 1778000000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25939695,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "lt_debt",
    "value": 11007000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25988459,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "equity",
    "value": 7422000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26075289,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "Net income FY2016",
    "value": 381700000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254119000013/",
    "period": "2016-12-31",
    "accession": "0000352541-19-000013",
    "fact_id": 20686567,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 467500000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254120000021/",
    "period": "2017-12-31",
    "accession": "0000352541-20-000021",
    "fact_id": 20693320,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 522000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254121000022/",
    "period": "2018-12-31",
    "accession": "0000352541-21-000022",
    "fact_id": 20699866,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 567000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254122000020/",
    "period": "2019-12-31",
    "accession": "0000352541-22-000020",
    "fact_id": 20706281,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 624000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "period": "2020-12-31",
    "accession": "0000352541-23-000017",
    "fact_id": 20712774,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 674000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "period": "2021-12-31",
    "accession": "0000352541-24-000014",
    "fact_id": 20719454,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 686000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "period": "2022-12-31",
    "accession": "0000352541-25-000014",
    "fact_id": 20726621,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 703000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2023-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20733664,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 690000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20740267,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 810000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25860578,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2002,
     2003,
     2004,
     2005,
     2006,
     2007,
     2008,
     2009,
     2010,
     2011,
     2012,
     2013,
     2014,
     2015,
     2016,
     2017,
     2018,
     2019,
     2020,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/LNT/history?filter=div",
    "period": null,
    "verified": "verified (partly: XBRL covers 13 of 20 years)",
    "note": "XBRL dividends-per-share facts cover 13 of the 20 years"
   },
   {
    "name": "Dividends per share FY2013 (XBRL)",
    "value": 1.88,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254116000076/",
    "period": "2013-12-31",
    "accession": "0000352541-16-000076",
    "fact_id": 20887253,
    "verified": "verified",
    "age_days": 4687
   },
   {
    "name": "Dividends per share FY2014 (XBRL)",
    "value": 1.02,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254117000017/",
    "period": "2014-12-31",
    "accession": "0000352541-17-000017",
    "fact_id": 20889146,
    "verified": "verified",
    "age_days": 4322
   },
   {
    "name": "Dividends per share FY2015 (XBRL)",
    "value": 1.1,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254118000019/",
    "period": "2015-12-31",
    "accession": "0000352541-18-000019",
    "fact_id": 20890970,
    "verified": "verified",
    "age_days": 3957
   },
   {
    "name": "Dividends per share FY2016 (XBRL)",
    "value": 1.175,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254119000013/",
    "period": "2016-12-31",
    "accession": "0000352541-19-000013",
    "fact_id": 20892791,
    "verified": "verified",
    "age_days": 3591
   },
   {
    "name": "Dividends per share FY2017 (XBRL)",
    "value": 1.26,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254120000021/",
    "period": "2017-12-31",
    "accession": "0000352541-20-000021",
    "fact_id": 20894578,
    "verified": "verified",
    "age_days": 3226
   },
   {
    "name": "Dividends per share FY2018 (XBRL)",
    "value": 1.34,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254121000022/",
    "period": "2018-12-31",
    "accession": "0000352541-21-000022",
    "fact_id": 20896294,
    "verified": "verified",
    "age_days": 2861
   },
   {
    "name": "Dividends per share FY2019 (XBRL)",
    "value": 1.42,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254122000020/",
    "period": "2019-12-31",
    "accession": "0000352541-22-000020",
    "fact_id": 20897943,
    "verified": "verified",
    "age_days": 2496
   },
   {
    "name": "Dividends per share FY2020 (XBRL)",
    "value": 1.52,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "period": "2020-12-31",
    "accession": "0000352541-23-000017",
    "fact_id": 20899566,
    "verified": "verified",
    "age_days": 2130
   },
   {
    "name": "Dividends per share FY2021 (XBRL)",
    "value": 1.61,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "period": "2021-12-31",
    "accession": "0000352541-24-000014",
    "fact_id": 20901139,
    "verified": "verified",
    "age_days": 1765
   },
   {
    "name": "Dividends per share FY2022 (XBRL)",
    "value": 1.71,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "period": "2022-12-31",
    "accession": "0000352541-25-000014",
    "fact_id": 20902793,
    "verified": "verified",
    "age_days": 1400
   },
   {
    "name": "Dividends per share FY2023 (XBRL)",
    "value": 1.81,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2023-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20904456,
    "verified": "verified",
    "age_days": 1035
   },
   {
    "name": "Dividends per share FY2024 (XBRL)",
    "value": 1.92,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20906091,
    "verified": "verified",
    "age_days": 669
   },
   {
    "name": "Dividends per share FY2025 (XBRL)",
    "value": 2.03,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25877917,
    "verified": "verified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2023",
    "value": 2.78,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2023-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20798548,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "EPS diluted FY2024",
    "value": 2.69,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20804459,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "EPS diluted FY2025",
    "value": 3.14,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25866737,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 258277037.0,
    "kind": "current",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26164320,
    "age_days": 214,
    "stale": true
   }
  ],
  "magic_formula": [],
  "momentum": [
   {
    "name": "Adjusted close series (14 months)",
    "value": 71.65,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data daily history",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   }
  ],
  "insider": [
   {
    "name": "Form 4 S DURIAN ROBERT J 2026-08-10",
    "value": 6.859999999999999,
    "shares": 0.1,
    "price": 68.6,
    "role": "CFO",
    "period": "2026-08-10",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000151278926000003/"
   }
  ],
  "buffett": [
   {
    "name": "Price (close, per traded unit)",
    "value": 71.65,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Net income FY2018",
    "value": 522000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254121000022/",
    "period": "2018-12-31",
    "accession": "0000352541-21-000022",
    "fact_id": 20699866,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Equity at FY2018 end",
    "value": 4585700000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254120000021/",
    "period": "2018-12-31",
    "accession": "0000352541-20-000021",
    "fact_id": 22760938,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 567000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254122000020/",
    "period": "2019-12-31",
    "accession": "0000352541-22-000020",
    "fact_id": 20706281,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Equity at FY2019 end",
    "value": 5205000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254121000022/",
    "period": "2019-12-31",
    "accession": "0000352541-21-000022",
    "fact_id": 22786008,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 624000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "period": "2020-12-31",
    "accession": "0000352541-23-000017",
    "fact_id": 20712774,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Equity at FY2020 end",
    "value": 5688000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254122000020/",
    "period": "2020-12-31",
    "accession": "0000352541-22-000020",
    "fact_id": 22810762,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 674000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "period": "2021-12-31",
    "accession": "0000352541-24-000014",
    "fact_id": 20719454,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Equity at FY2021 end",
    "value": 5990000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "period": "2021-12-31",
    "accession": "0000352541-23-000017",
    "fact_id": 22836762,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 686000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "period": "2022-12-31",
    "accession": "0000352541-25-000014",
    "fact_id": 20726621,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Equity at FY2022 end",
    "value": 6276000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "period": "2022-12-31",
    "accession": "0000352541-24-000014",
    "fact_id": 22864972,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 703000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2023-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20733664,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Equity at FY2023 end",
    "value": 6777000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "period": "2023-12-31",
    "accession": "0000352541-25-000014",
    "fact_id": 22892702,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 690000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20740267,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Equity at FY2024 end",
    "value": 7004000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 22918382,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 810000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25860578,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Equity at FY2025 end",
    "value": 7334000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26045890,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Net income FY2016",
    "value": 381700000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254119000013/",
    "period": "2016-12-31",
    "accession": "0000352541-19-000013",
    "fact_id": 20686567,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 467500000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254120000021/",
    "period": "2017-12-31",
    "accession": "0000352541-20-000021",
    "fact_id": 20693320,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 522000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254121000022/",
    "period": "2018-12-31",
    "accession": "0000352541-21-000022",
    "fact_id": 20699866,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 567000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254122000020/",
    "period": "2019-12-31",
    "accession": "0000352541-22-000020",
    "fact_id": 20706281,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 624000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "period": "2020-12-31",
    "accession": "0000352541-23-000017",
    "fact_id": 20712774,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 674000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "period": "2021-12-31",
    "accession": "0000352541-24-000014",
    "fact_id": 20719454,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 686000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "period": "2022-12-31",
    "accession": "0000352541-25-000014",
    "fact_id": 20726621,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 703000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2023-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20733664,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 690000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20740267,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 810000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25860578,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt",
    "value": 11007000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25988459,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "debt_lt_current",
    "value": 0.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26009177,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "debt_short",
    "value": 433000000.0,
    "kind": "current",
    "source": "SEC XBRL ShortTermBorrowings",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26013848,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "Operating income FY2021",
    "value": 795000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "period": "2021-12-31",
    "accession": "0000352541-24-000014",
    "fact_id": 20859438,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Revenue FY2021",
    "value": 3669000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "period": "2021-12-31",
    "accession": "0000352541-24-000014",
    "fact_id": 20639065,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating income FY2022",
    "value": 928000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "period": "2022-12-31",
    "accession": "0000352541-25-000014",
    "fact_id": 20865274,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Revenue FY2022",
    "value": 4205000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "period": "2022-12-31",
    "accession": "0000352541-25-000014",
    "fact_id": 20644257,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating income FY2023",
    "value": 943000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2023-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20871007,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Revenue FY2023",
    "value": 4027000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2023-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20649454,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating income FY2024",
    "value": 886000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20876338,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Revenue FY2024",
    "value": 3981000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20654467,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating income FY2025",
    "value": 1025000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25872157,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Revenue FY2025",
    "value": 4362000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25855715,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Operating cash flow FY2021",
    "value": 582000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "period": "2021-12-31",
    "accession": "0000352541-24-000014",
    "fact_id": 20956223,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Capital expenditure FY2021",
    "value": 1169000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "period": "2021-12-31",
    "accession": "0000352541-23-000017",
    "fact_id": 21024672,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating cash flow FY2022",
    "value": 486000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "period": "2022-12-31",
    "accession": "0000352541-25-000014",
    "fact_id": 20963268,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Capital expenditure FY2022",
    "value": 1484000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "period": "2022-12-31",
    "accession": "0000352541-23-000017",
    "fact_id": 21029136,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating cash flow FY2023",
    "value": 867000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2023-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20970213,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Capital expenditure FY2023",
    "value": 1731000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquireOtherPropertyPlantAndEquipment (10-K via companyfacts; capex fallback)",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2023-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20275988,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating cash flow FY2024",
    "value": 1167000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20976713,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Capital expenditure FY2024",
    "value": 2052000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquireOtherPropertyPlantAndEquipment (10-K via companyfacts; capex fallback)",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20275989,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating cash flow FY2025",
    "value": 1169000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25878719,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Capital expenditure FY2025",
    "value": 2277000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquireOtherPropertyPlantAndEquipment (10-K via companyfacts; capex fallback)",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20275990,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 258277037.0,
    "kind": "current",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26164320,
    "age_days": 214,
    "stale": true
   }
  ],
  "lynch": [
   {
    "name": "Price (close, per traded unit)",
    "value": 71.65,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "EPS diluted FY2025",
    "value": 3.14,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25866737,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 2.47,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "period": "2020-12-31",
    "accession": "0000352541-23-000017",
    "fact_id": 20781753,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "lt_debt",
    "value": 11007000000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25988459,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "debt_lt_current",
    "value": 0.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26009177,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "debt_short",
    "value": 433000000.0,
    "kind": "current",
    "source": "SEC XBRL ShortTermBorrowings",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26013848,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "equity",
    "value": 7422000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26075289,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "cash",
    "value": 115000000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26109343,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   }
  ],
  "graham_enterprising": [
   {
    "name": "Price (close, per traded unit)",
    "value": 71.65,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 1224000000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25912498,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 1778000000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25939695,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "Net income FY2021",
    "value": 674000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "period": "2021-12-31",
    "accession": "0000352541-24-000014",
    "fact_id": 20719454,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 686000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "period": "2022-12-31",
    "accession": "0000352541-25-000014",
    "fact_id": 20726621,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 703000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2023-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20733664,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 690000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20740267,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 810000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25860578,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2019,
     2020,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/LNT/history?filter=div",
    "period": null
   },
   {
    "name": "EPS diluted FY2025",
    "value": 3.14,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25866737,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 2.47,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "period": "2020-12-31",
    "accession": "0000352541-23-000017",
    "fact_id": 20781753,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "equity",
    "value": 7422000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26075289,
    "verified": "unverified",
    "age_days": 214,
    "stale": true
   },
   {
    "name": "Shares outstanding",
    "value": 258277037.0,
    "kind": "current",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26164320,
    "age_days": 214,
    "stale": true
   }
  ],
  "piotroski": [
   {
    "name": "net_income 2025-12-31",
    "value": 810000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25860578,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 24991000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25944135,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "cfo 2025-12-31",
    "value": 1169000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25878719,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 810000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25860578,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2024-12-31",
    "value": 690000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20740267,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 24991000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25944135,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 22714000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 21928361,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "cfo 2025-12-31",
    "value": 1169000000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25878719,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 810000000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25860578,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2025-12-31",
    "value": 10954000000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25978747,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2024-12-31",
    "value": 8677000000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 22085200,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 24991000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25944135,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 22714000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 21928361,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_assets 2025-12-31",
    "value": 1697000000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25889595,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_assets 2024-12-31",
    "value": 1184000000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 21322759,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_liabilities 2025-12-31",
    "value": 2123000000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25916862,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_liabilities 2024-12-31",
    "value": 2715000000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 21595651,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "shares_out 2026-03-31",
    "value": 258277037.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2026-03-31",
    "accession": "0000352541-26-000033",
    "fact_id": 26164320,
    "verified": "unverified",
    "age_days": 214
   },
   {
    "name": "shares_out 2025-03-31",
    "value": 256876299.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000053/",
    "period": "2025-03-31",
    "accession": "0000352541-25-000053",
    "fact_id": 26153376,
    "verified": "unverified",
    "age_days": 579
   },
   {
    "name": "operating_income 2025-12-31",
    "value": 1025000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25872157,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "operating_income 2024-12-31",
    "value": 886000000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20876338,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 4362000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25855715,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 3981000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20654467,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 4362000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 25855715,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 3981000000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 20654467,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 24991000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000033/",
    "period": "2025-12-31",
    "accession": "0000352541-26-000033",
    "fact_id": 25944135,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 22714000000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "period": "2024-12-31",
    "accession": "0000352541-26-000007",
    "fact_id": 21928361,
    "verified": "unverified",
    "age_days": 669
   }
  ]
 },
 "earnings_record": {
  "net_income_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 376200000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254116000076/",
    "accession": "0000352541-16-000076"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 393300000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254117000017/",
    "accession": "0000352541-17-000017"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 388400000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254118000019/",
    "accession": "0000352541-18-000019"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 381700000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254119000013/",
    "accession": "0000352541-19-000013"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 467500000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254120000021/",
    "accession": "0000352541-20-000021"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 522000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254121000022/",
    "accession": "0000352541-21-000022"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 567000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254122000020/",
    "accession": "0000352541-22-000020"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 624000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "accession": "0000352541-23-000017"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 674000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "accession": "0000352541-24-000014"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 686000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "accession": "0000352541-25-000014"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 703000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "accession": "0000352541-26-000007"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 690000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "accession": "0000352541-26-000007"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 810000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "accession": "0000352541-26-000007"
   }
  ],
  "eps_diluted_by_fy": [
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 1.99,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254120000021/",
    "accession": "0000352541-20-000021",
    "value_reported": 1.99,
    "split_factor": 1.0,
    "split_basis": "filed 2020-02-21"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 2.19,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254121000022/",
    "accession": "0000352541-21-000022",
    "value_reported": 2.19,
    "split_factor": 1.0,
    "split_basis": "filed 2021-02-19"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 2.33,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254122000020/",
    "accession": "0000352541-22-000020",
    "value_reported": 2.33,
    "split_factor": 1.0,
    "split_basis": "filed 2022-02-18"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 2.47,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "accession": "0000352541-23-000017",
    "value_reported": 2.47,
    "split_factor": 1.0,
    "split_basis": "filed 2023-02-24"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 2.63,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "accession": "0000352541-24-000014",
    "value_reported": 2.63,
    "split_factor": 1.0,
    "split_basis": "filed 2024-02-16"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 2.73,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "accession": "0000352541-25-000014",
    "value_reported": 2.73,
    "split_factor": 1.0,
    "split_basis": "filed 2025-02-21"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 2.78,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "accession": "0000352541-26-000007",
    "value_reported": 2.78,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-20"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 2.69,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "accession": "0000352541-26-000007",
    "value_reported": 2.69,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-20"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 3.14,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "accession": "0000352541-26-000007",
    "value_reported": 3.14,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-20"
   }
  ],
  "revenue_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 3276800000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254116000076/",
    "accession": "0000352541-16-000076"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 3350300000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254117000017/",
    "accession": "0000352541-17-000017"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 3253600000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254118000019/",
    "accession": "0000352541-18-000019"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 3320000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254119000013/",
    "accession": "0000352541-19-000013"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 3382200000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254120000021/",
    "accession": "0000352541-20-000021"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 3534000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254121000022/",
    "accession": "0000352541-21-000022"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 3648000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254122000020/",
    "accession": "0000352541-22-000020"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 3416000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254123000017/",
    "accession": "0000352541-23-000017"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 3669000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254124000014/",
    "accession": "0000352541-24-000014"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 4205000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254125000014/",
    "accession": "0000352541-25-000014"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 4027000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "accession": "0000352541-26-000007"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 3981000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "accession": "0000352541-26-000007"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 4362000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/352541/000035254126000007/",
    "accession": "0000352541-26-000007"
   }
  ],
  "dividend_years": [
   1987,
   1988,
   1989,
   1990,
   1991,
   1992,
   1993,
   1994,
   1995,
   1996,
   1997,
   1998,
   1999,
   2000,
   2001,
   2002,
   2003,
   2004,
   2005,
   2006,
   2007,
   2008,
   2009,
   2010,
   2011,
   2012,
   2013,
   2014,
   2015,
   2016,
   2017,
   2018,
   2019,
   2020,
   2021,
   2022,
   2023,
   2024,
   2025,
   2026
  ]
 },
 "insider_activity": {
  "coverage_through": "2026-10-30",
  "window_start": "2026-08-02",
  "missing_days": 1,
  "recent_transactions": [
   {
    "txn_date": "2026-08-10",
    "insider_name": "DURIAN ROBERT J",
    "role": "CFO",
    "code": "S",
    "shares": 0.1,
    "price": 68.6,
    "value": 6.859999999999999,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/352541/000151278926000003/"
   }
  ]
 },
 "filings_and_news": {
  "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0000352541",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000352541&type=8-K",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000352541&type=4",
  "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000352541.json",
  "news_items": [],
  "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates."
 },
 "peer_context": {
  "graham": {
   "industry": "Electric & Other Services Combined",
   "scored_peers": 5,
   "rank": null,
   "median": 84.8
  },
  "magic_formula": {
   "industry": "Electric & Other Services Combined",
   "scored_peers": 0,
   "rank": null,
   "median": null
  },
  "momentum": {
   "industry": "Electric & Other Services Combined",
   "scored_peers": 12,
   "rank": 5,
   "median": 48.5,
   "top_peers": [
    {
     "ticker": "ED",
     "score": 65.7
    },
    {
     "ticker": "EVRG",
     "score": 62.8
    },
    {
     "ticker": "AEE",
     "score": 55.4
    },
    {
     "ticker": "DUK",
     "score": 51.2
    },
    {
     "ticker": "LNT",
     "score": 50.1
    }
   ]
  },
  "insider": {
   "industry": "Electric & Other Services Combined",
   "scored_peers": 12,
   "rank": 4,
   "median": 0.0,
   "top_peers": [
    {
     "ticker": "EVRG",
     "score": 35.1
    },
    {
     "ticker": "PCG",
     "score": 31.4
    },
    {
     "ticker": "ED",
     "score": 24.3
    },
    {
     "ticker": "AEE",
     "score": 0.0
    },
    {
     "ticker": "CMS",
     "score": 0.0
    }
   ]
  },
  "buffett": {
   "industry": "Electric & Other Services Combined",
   "scored_peers": 7,
   "rank": 2,
   "median": 35.0,
   "top_peers": [
    {
     "ticker": "AEE",
     "score": 42.8
    },
    {
     "ticker": "LNT",
     "score": 42.1
    },
    {
     "ticker": "WEC",
     "score": 41.4
    },
    {
     "ticker": "EVRG",
     "score": 35.0
    },
    {
     "ticker": "PEG",
     "score": 33.9
    }
   ]
  },
  "lynch": {
   "industry": "Electric & Other Services Combined",
   "scored_peers": 9,
   "rank": 5,
   "median": 30.2,
   "top_peers": [
    {
     "ticker": "DUK",
     "score": 72.0
    },
    {
     "ticker": "ED",
     "score": 53.8
    },
    {
     "ticker": "AEE",
     "score": 39.8
    },
    {
     "ticker": "CMS",
     "score": 32.0
    },
    {
     "ticker": "LNT",
     "score": 30.2
    }
   ]
  },
  "graham_enterprising": {
   "industry": "Electric & Other Services Combined",
   "scored_peers": 9,
   "rank": 8,
   "median": 37.7,
   "top_peers": [
    {
     "ticker": "ED",
     "score": 52.6
    },
    {
     "ticker": "DUK",
     "score": 44.6
    },
    {
     "ticker": "EVRG",
     "score": 42.5
    },
    {
     "ticker": "XEL",
     "score": 39.5
    },
    {
     "ticker": "AEE",
     "score": 37.7
    }
   ]
  },
  "piotroski": {
   "industry": "Electric & Other Services Combined",
   "scored_peers": 9,
   "rank": 4,
   "median": 66.7,
   "top_peers": [
    {
     "ticker": "PEG",
     "score": 88.9
    },
    {
     "ticker": "AEE",
     "score": 77.8
    },
    {
     "ticker": "NI",
     "score": 77.8
    },
    {
     "ticker": "CMS",
     "score": 66.7
    },
    {
     "ticker": "ED",
     "score": 66.7
    }
   ]
  }
 },
 "dossier": null,
 "external_views_link_only": {
  "morningstar": "https://www.morningstar.com/search?query=LNT",
  "finviz": "https://finviz.com/quote.ashx?t=LNT",
  "stockanalysis": "https://stockanalysis.com/stocks/lnt/",
  "seeking_alpha": "https://seekingalpha.com/symbol/LNT",
  "openinsider": "http://openinsider.com/search?q=LNT",
  "google_news": "https://news.google.com/rss/search?q=LNT+stock"
 },
 "limits": [
  "Graham Defensive: partial, missing tests 5",
  "Magic Formula: not scored",
  "Market value: share count is 213 days older than the price; buybacks or issuance since 2026-03-31 are not reflected",
  "News is not collected for this ticker; use the SEC 8-K and press-release links below"
 ],
 "machine_readable": {
  "stock_json": "https://theclaudetrader.com/s/LNT.json",
  "stock_md": "https://theclaudetrader.com/s/LNT.md",
  "packet": "https://theclaudetrader.com/r/LNT.json",
  "grid": "https://theclaudetrader.com/grid.json",
  "openapi": "https://theclaudetrader.com/openapi.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/LNT; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation."
}