{ "schema": "theclaudetrader.research_packet.v1", "generated_at": "2026-10-31T18:13:01+00:00", "snapshot_date": "2026-10-31", "about": { "site": "The Claude Trader", "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).", "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.", "how_to_answer": [ "State the snapshot date and each score's data_as_of.", "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).", "Cite the source URL for any number you repeat.", "Say what is missing; never present holdings or targets as this site's (it has none).", "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns." ] }, "company": { "ticker": "F", "name": "Ford Motor Co", "legal_name": "FORD MOTOR CO", "cik": "0000037996", "exchange": "NYSE", "industry": "Motor Vehicles & Passenger Car Bodies", "sic": "3711", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false }, "price": { "value": 12.25, "as_of": "2026-10-30", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 48916913958.5, "as_of": "2026-10-30", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 12.25, "as_of": "2026-10-30", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 3993217466.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000037996-26-000191 (sum of classes (Common Stock, par value $0.01 per share 3,922,365,390 x 1; Class B Stock 70,852,076 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/f-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/37996/000003799626000191/f-20260930.htm", "period_end": "2026-10-26", "accession": "0000037996-26-000191", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000191/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-26", "share_count_age_days_at_price_date": 4, "warning": null, "computed": "12.25 (price 2026-10-30) / 1 x 3,993,217,466 (shares at 2026-10-26) = 48,916,913,958" } }, "scores": { "graham": { "score": 38.0, "status": "partial: 2b", "complete": false, "passes_all": false, "summary": "Graham Defensive: 38 of 100 (partial: 2b). Adequate size: 187.27 revenue $B \u2192 5.0/5; Current ratio: 1.09 \u2192 1.3/15; Long-term debt vs working capital: insufficient (no debt tag reported; using total liabilities minus current liabilities as an upper bound; bound does not settle the test); Positive earnings each of 10 years: 7 of 10 \u2192 10.5/15; Dividends every year for 20 years: 15 of 20 \u2192 11.25/15; EPS growth, 3-yr avg now vs 10 yrs ago: 1.10 -> 0.16 (-85%) \u2192 0.0/10; P/E on 3-year average EPS: 76.6 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 1.37, product 104.9 \u2192 10.0/10", "data_as_of": "2025-12-31", "history": [ "2013", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 14, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "warnings": [ "partial score: tests 2b could not be computed; not comparable with complete scores", "stale (warning, input still used): current-period inputs older than 120 days: Revenue, liabilities, current_liabilities, current_assets, current_liabilities, equity; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Adequate size", "value": 187.27, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.09, "threshold": ">= 2.0", "points": 1.3, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 14.84, "unit": "LTD / WC", "threshold": "<= 1.0", "points": null, "max": 15, "note": "no debt tag reported; using total liabilities minus current liabilities as an upper bound; bound does not settle the test" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "7 of 10", "threshold": "10 of 10", "points": 10.5, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "15 of 20", "threshold": "20 of 20", "points": 11.25, "max": 15, "missing_years": [ 2007, 2008, 2009, 2010, 2011 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.10 -> 0.16 (-85%)", "threshold": ">= +33%", "points": 0.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 76.6, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 1.37, product 104.9", "threshold": "<= 1.5 or <= 22.5", "points": 10.0, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/graham" }, "magic_formula": { "score": null, "status": "insufficient data (debt unknown: no debt concept reported in the last 18 months)", "summary": "Not scored: insufficient data (debt unknown: no debt concept reported in the last 18 months).", "warnings": [], "components": [] }, "momentum": { "score": 43.0, "status": "ok", "complete": true, "passes_all": null, "summary": "Momentum: 43 of 100 (ok). 12-1 month return: -3.4 % \u2192 16.5/50; 6 month return: 3.8 % \u2192 9.5/20; Price / 52-week high: 0.71 \u2192 10.7/15; Volatility penalty (60d annualised): 30.7 % \u2192 6.3/15", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": "2026-10-30", "coverage": null, "verification": null, "warnings": [], "components": [ { "name": "12-1 month return", "value": -3.4, "unit": "%", "percentile": 33.0, "points": 16.5, "max": 50 }, { "name": "6 month return", "value": 3.8, "unit": "%", "percentile": 47.7, "points": 9.5, "max": 20 }, { "name": "Price / 52-week high", "value": 0.71, "points": 10.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 30.7, "unit": "%", "points": 6.3, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/momentum" }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "passes_all": null, "summary": "Insider: 0 of 100 (no open-market transactions in window). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.0 bp \u2192 -0.0/0", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": null, "coverage": { "window_start": "2026-08-02", "through": "2026-10-30", "missing_days": 1, "note": "Form 4 data loaded through 2026-10-30" }, "verification": null, "warnings": [], "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "rules_url": "https://theclaudetrader.com/p/insider" }, "buffett": { "score": 35.5, "status": "partial: 4", "complete": false, "passes_all": false, "summary": "Buffett Quality: 36 of 100 (partial: 4). Average return on equity (net income / year-end equity): 4.9% over 8 yrs \u2192 0.0/25; Profitable every year: 7 of 10 \u2192 10.5/15; Net income growth, 3-yr average now vs start of window: -25.4% a year \u2192 0.0/10; Borrowings / 3-yr average earnings (years to repay): insufficient (debt unknown: no debt concept reported in the last 18 months); Operating margin, 5-yr average: 1.7% \u2192 0.0/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 1.97 \u2192 10.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 17.6% \u2192 15.0/15", "data_as_of": "2026-10-26", "history": [ "2016", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 46, "not_cross_checked": 2 }, "warnings": [ "partial score: tests 4 could not be computed; not comparable with complete scores" ], "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "4.9% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "7 of 10", "threshold": "all years", "points": 10.5, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "-25.4% a year", "threshold": ">= +10%", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "1.7%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.97", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "17.6%", "threshold": ">= 7%", "points": 15.0, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/buffett" }, "lynch": { "score": 9.0, "status": "partial: 4, 6", "complete": false, "passes_all": false, "summary": "Lynch GARP: 9 of 100 (partial: 4, 6). PEG: P/E divided by 5-yr EPS growth (in % points): None \u2192 0.0/30; EPS growth, 5-yr compound rate: None \u2192 0.0/20; P/E on latest annual EPS: None \u2192 0.0/10; Borrowings / equity: insufficient (debt unknown: no debt concept reported in the last 18 months); Years of the last 5 in which EPS rose: 3 of 5 \u2192 9.0/15; Net cash (cash minus borrowings) / market cap: insufficient (needs market cap, cash and debt)", "data_as_of": null, "history": [ "2020", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 2, "not_cross_checked": 1 }, "warnings": [ "partial score: tests 4, 6 could not be computed; not comparable with complete scores" ], "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": null, "threshold": "<= 25", "points": 0.0, "max": 10, "note": "latest EPS not positive" }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": null, "threshold": ">= +10%", "points": null, "max": 10, "note": "needs market cap, cash and debt" } ], "rules_url": "https://theclaudetrader.com/p/lynch" }, "graham_enterprising": { "score": 38.9, "status": "partial: 2", "complete": false, "passes_all": false, "summary": "Graham Enterprising: 39 of 100 (partial: 2). Current ratio: 1.09 \u2192 2.7/15; Borrowings vs working capital: insufficient (debt unknown: no debt concept reported in the last 18 months); No earnings deficit in the last 5 years: 3 of 5 profitable \u2192 9.0/15; Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: -0.32 -> -2.06 \u2192 0.0/10; Price / book value per share: 1.37 \u2192 17.2/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15", "data_as_of": "2026-06-30", "history": [ "2020", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "warnings": [ "partial score: tests 2 could not be computed; not comparable with complete scores", "stale (warning, input still used): current-period inputs older than 120 days: current_assets, current_liabilities, equity; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Current ratio", "value": 1.09, "threshold": ">= 1.5", "points": 2.7, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "3 of 5 profitable", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-0.32 -> -2.06", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 1.37, "threshold": "<= 1.2", "points": 17.2, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "rules_url": "https://theclaudetrader.com/p/graham_enterprising" }, "piotroski": { "score": 22.2, "status": "partial: 5, 7", "complete": false, "passes_all": false, "summary": "Piotroski F-Score: 22 of 100 (partial: 5, 7). Return on assets is positive: -2.8% \u2192 0.0/11.11111111111111; Operating cash flow is positive: 21,282M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 2.1% -> -2.8% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 21,282M vs -8,162M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: insufficient (an input is not reported for one of the two years); Current ratio improved: 1.16 -> 1.07 \u2192 0.0/11.11111111111111; No new shares issued (share count did not rise): insufficient (an input is not reported for one of the two years); Operating margin improved (stand-in for gross margin, which the dataset does not carry): 2.8% -> -4.9% \u2192 0.0/11.11111111111111; Asset turnover (revenue / assets) improved: 0.65 -> 0.65 \u2192 0.0/11.11111111111111", "data_as_of": null, "history": [ "2024", "2025" ], "price_as_of": null, "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 21, "not_cross_checked": 0 }, "warnings": [ "partial score: tests 5, 7 could not be computed; not comparable with complete scores" ], "components": [ { "test": "1", "name": "Return on assets is positive", "value": "-2.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "21,282M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "2.1% -> -2.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "21,282M vs -8,162M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "1.16 -> 1.07", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "2.8% -> -4.9%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.65 -> 0.65", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "rules_url": "https://theclaudetrader.com/p/piotroski" } }, "inputs_by_philosophy": { "graham": [ { "name": "Price (close, per traded unit)", "value": 12.25, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Revenue", "value": 187267000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25857819, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "liabilities", "value": 249776000000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2026-06-30", "accession": "0000037996-26-000156", "fact_id": 26035544, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "current_liabilities", "value": 107933000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2026-06-30", "accession": "0000037996-26-000156", "fact_id": 25935094, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "current_assets", "value": 117491000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2026-06-30", "accession": "0000037996-26-000156", "fact_id": 25907877, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "current_liabilities", "value": 107933000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2026-06-30", "accession": "0000037996-26-000156", "fact_id": 25935094, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "equity", "value": 35719000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2026-06-30", "accession": "0000037996-26-000156", "fact_id": 26069555, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "Net income FY2016", "value": 4600000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799619000012/", "period": "2016-12-31", "accession": "0000037996-19-000012", "fact_id": 20692362, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 7757000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799620000010/", "period": "2017-12-31", "accession": "0000037996-20-000010", "fact_id": 20698937, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 3695000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799621000012/", "period": "2018-12-31", "accession": "0000037996-21-000012", "fact_id": 20705377, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 84000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799622000013/", "period": "2019-12-31", "accession": "0000037996-22-000013", "fact_id": 20711879, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": -1276000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799623000012/", "period": "2020-12-31", "accession": "0000037996-23-000012", "fact_id": 20718580, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 17937000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "period": "2021-12-31", "accession": "0000037996-24-000009", "fact_id": 20719054, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": -1981000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2022-12-31", "accession": "0000037996-25-000013", "fact_id": 20726234, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 4347000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2023-12-31", "accession": "0000037996-25-000013", "fact_id": 20733289, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 5879000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2024-12-31", "accession": "0000037996-25-000013", "fact_id": 20739906, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": -8162000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25865791, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [ 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/F/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799616000092/", "period": "2013-12-31", "accession": "0000037996-16-000092", "fact_id": 20885912, "verified": "verified", "age_days": 4687 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799617000013/", "period": "2014-12-31", "accession": "0000037996-17-000013", "fact_id": 20887759, "verified": "verified", "age_days": 4322 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799618000015/", "period": "2015-12-31", "accession": "0000037996-18-000015", "fact_id": 20889614, "verified": "verified", "age_days": 3957 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.85, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799619000012/", "period": "2016-12-31", "accession": "0000037996-19-000012", "fact_id": 20891430, "verified": "verified", "age_days": 3591 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.65, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799620000010/", "period": "2017-12-31", "accession": "0000037996-20-000010", "fact_id": 20893207, "verified": "verified", "age_days": 3226 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.73, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799621000012/", "period": "2018-12-31", "accession": "0000037996-21-000012", "fact_id": 20894981, "verified": "verified", "age_days": 2861 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799622000013/", "period": "2019-12-31", "accession": "0000037996-22-000013", "fact_id": 20896694, "verified": "verified", "age_days": 2496 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.15, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799623000012/", "period": "2020-12-31", "accession": "0000037996-23-000012", "fact_id": 20898353, "verified": "verified", "age_days": 2130 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.1, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "period": "2021-12-31", "accession": "0000037996-24-000009", "fact_id": 20899961, "verified": "verified", "age_days": 1765 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2022-12-31", "accession": "0000037996-25-000013", "fact_id": 20901539, "verified": "verified", "age_days": 1400 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 1.25, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2023-12-31", "accession": "0000037996-26-000015", "fact_id": 20903185, "verified": "verified", "age_days": 1035 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.78, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2024-12-31", "accession": "0000037996-26-000015", "fact_id": 20904836, "verified": "verified", "age_days": 669 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 0.75, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25876723, "verified": "verified", "age_days": 304 }, { "name": "EPS diluted FY2014", "value": 0.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799617000013/", "period": "2014-12-31", "accession": "0000037996-17-000013", "fact_id": 20757042, "verified": "unverified", "age_days": 4322 }, { "name": "EPS diluted FY2015", "value": 1.84, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799618000015/", "period": "2015-12-31", "accession": "0000037996-18-000015", "fact_id": 20761478, "verified": "unverified", "age_days": 3957 }, { "name": "EPS diluted FY2016", "value": 1.15, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799619000012/", "period": "2016-12-31", "accession": "0000037996-19-000012", "fact_id": 20765670, "verified": "unverified", "age_days": 3591 }, { "name": "EPS diluted FY2023", "value": 1.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2023-12-31", "accession": "0000037996-26-000015", "fact_id": 20798204, "verified": "unverified", "age_days": 1035 }, { "name": "EPS diluted FY2024", "value": 1.46, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2024-12-31", "accession": "0000037996-26-000015", "fact_id": 20804123, "verified": "unverified", "age_days": 669 }, { "name": "EPS diluted FY2025", "value": -2.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25866421, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 3993217466.0, "kind": "current", "source": "SEC cover page 10-Q 0000037996-26-000191 (sum of classes (Common Stock, par value $0.01 per share 3,922,365,390 x 1; Class B Stock 70,852,076 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/f-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/37996/000003799626000191/f-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000191/R1.htm", "period": "2026-10-26", "accession": "0000037996-26-000191", "fact_id": 26170932, "age_days": 5, "stale": false } ], "magic_formula": [], "momentum": [ { "name": "Adjusted close series (14 months)", "value": 12.25, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-30", "age_days": 1, "stale": false } ], "insider": [], "buffett": [ { "name": "Price (close, per traded unit)", "value": 12.25, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Net income FY2018", "value": 3695000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799621000012/", "period": "2018-12-31", "accession": "0000037996-21-000012", "fact_id": 20705377, "verified": "unverified", "age_days": 2861 }, { "name": "Equity at FY2018 end", "value": 35932000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799620000010/", "period": "2018-12-31", "accession": "0000037996-20-000010", "fact_id": 22760503, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 84000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799622000013/", "period": "2019-12-31", "accession": "0000037996-22-000013", "fact_id": 20711879, "verified": "unverified", "age_days": 2496 }, { "name": "Equity at FY2019 end", "value": 33185000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799621000012/", "period": "2019-12-31", "accession": "0000037996-21-000012", "fact_id": 22785596, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": -1276000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799623000012/", "period": "2020-12-31", "accession": "0000037996-23-000012", "fact_id": 20718580, "verified": "unverified", "age_days": 2130 }, { "name": "Equity at FY2020 end", "value": 30690000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "period": "2020-12-31", "accession": "0000037996-24-000009", "fact_id": 22810367, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 17937000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "period": "2021-12-31", "accession": "0000037996-24-000009", "fact_id": 20719054, "verified": "unverified", "age_days": 1765 }, { "name": "Equity at FY2021 end", "value": 48519000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2021-12-31", "accession": "0000037996-25-000013", "fact_id": 22836381, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": -1981000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2022-12-31", "accession": "0000037996-25-000013", "fact_id": 20726234, "verified": "unverified", "age_days": 1400 }, { "name": "Equity at FY2022 end", "value": 43242000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2022-12-31", "accession": "0000037996-25-000013", "fact_id": 22864595, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 4347000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2023-12-31", "accession": "0000037996-25-000013", "fact_id": 20733289, "verified": "unverified", "age_days": 1035 }, { "name": "Equity at FY2023 end", "value": 42773000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000147/", "period": "2023-12-31", "accession": "0000037996-25-000147", "fact_id": 22892342, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 5879000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2024-12-31", "accession": "0000037996-25-000013", "fact_id": 20739906, "verified": "unverified", "age_days": 669 }, { "name": "Equity at FY2024 end", "value": 44835000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2024-12-31", "accession": "0000037996-26-000015", "fact_id": 22918029, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": -8162000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25865791, "verified": "unverified", "age_days": 304 }, { "name": "Equity at FY2025 end", "value": 35952000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2025-12-31", "accession": "0000037996-26-000156", "fact_id": 26045542, "verified": "unverified", "age_days": 304 }, { "name": "Net income FY2016", "value": 4600000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799619000012/", "period": "2016-12-31", "accession": "0000037996-19-000012", "fact_id": 20692362, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 7757000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799620000010/", "period": "2017-12-31", "accession": "0000037996-20-000010", "fact_id": 20698937, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 3695000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799621000012/", "period": "2018-12-31", "accession": "0000037996-21-000012", "fact_id": 20705377, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 84000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799622000013/", "period": "2019-12-31", "accession": "0000037996-22-000013", "fact_id": 20711879, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": -1276000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799623000012/", "period": "2020-12-31", "accession": "0000037996-23-000012", "fact_id": 20718580, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 17937000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "period": "2021-12-31", "accession": "0000037996-24-000009", "fact_id": 20719054, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": -1981000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2022-12-31", "accession": "0000037996-25-000013", "fact_id": 20726234, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 4347000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2023-12-31", "accession": "0000037996-25-000013", "fact_id": 20733289, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 5879000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2024-12-31", "accession": "0000037996-25-000013", "fact_id": 20739906, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": -8162000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25865791, "verified": "unverified", "age_days": 304 }, { "name": "Operating income FY2021", "value": 4523000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "period": "2021-12-31", "accession": "0000037996-24-000009", "fact_id": 20859113, "verified": "unverified", "age_days": 1765 }, { "name": "Revenue FY2021", "value": 136341000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "period": "2021-12-31", "accession": "0000037996-24-000009", "fact_id": 20638870, "verified": "unverified", "age_days": 1765 }, { "name": "Operating income FY2022", "value": 6276000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2022-12-31", "accession": "0000037996-25-000013", "fact_id": 20864956, "verified": "unverified", "age_days": 1400 }, { "name": "Revenue FY2022", "value": 158057000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2022-12-31", "accession": "0000037996-25-000013", "fact_id": 20644069, "verified": "unverified", "age_days": 1400 }, { "name": "Operating income FY2023", "value": 5458000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2023-12-31", "accession": "0000037996-26-000015", "fact_id": 20870700, "verified": "unverified", "age_days": 1035 }, { "name": "Revenue FY2023", "value": 176191000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2023-12-31", "accession": "0000037996-25-000013", "fact_id": 20649280, "verified": "unverified", "age_days": 1035 }, { "name": "Operating income FY2024", "value": 5219000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2024-12-31", "accession": "0000037996-26-000015", "fact_id": 20876047, "verified": "unverified", "age_days": 669 }, { "name": "Revenue FY2024", "value": 184992000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2024-12-31", "accession": "0000037996-25-000013", "fact_id": 20654302, "verified": "unverified", "age_days": 669 }, { "name": "Operating income FY2025", "value": -9169000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25871884, "verified": "unverified", "age_days": 304 }, { "name": "Revenue FY2025", "value": 187267000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25857819, "verified": "unverified", "age_days": 304 }, { "name": "Operating cash flow FY2021", "value": 15787000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "period": "2021-12-31", "accession": "0000037996-24-000009", "fact_id": 20955821, "verified": "unverified", "age_days": 1765 }, { "name": "Capital expenditure FY2021", "value": 6227000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "period": "2021-12-31", "accession": "0000037996-24-000009", "fact_id": 20275686, "verified": "unverified", "age_days": 1765 }, { "name": "Operating cash flow FY2022", "value": 6853000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2022-12-31", "accession": "0000037996-25-000013", "fact_id": 20962877, "verified": "unverified", "age_days": 1400 }, { "name": "Capital expenditure FY2022", "value": 6866000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2022-12-31", "accession": "0000037996-25-000013", "fact_id": 20275687, "verified": "unverified", "age_days": 1400 }, { "name": "Operating cash flow FY2023", "value": 14918000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2023-12-31", "accession": "0000037996-26-000015", "fact_id": 20969837, "verified": "unverified", "age_days": 1035 }, { "name": "Capital expenditure FY2023", "value": 8236000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2023-12-31", "accession": "0000037996-26-000015", "fact_id": 20275688, "verified": "unverified", "age_days": 1035 }, { "name": "Operating cash flow FY2024", "value": 15423000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2024-12-31", "accession": "0000037996-26-000015", "fact_id": 20976351, "verified": "unverified", "age_days": 669 }, { "name": "Capital expenditure FY2024", "value": 8684000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2024-12-31", "accession": "0000037996-26-000015", "fact_id": 20275689, "verified": "unverified", "age_days": 669 }, { "name": "Operating cash flow FY2025", "value": 21282000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25878378, "verified": "unverified", "age_days": 304 }, { "name": "Capital expenditure FY2025", "value": 8815000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 20275690, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 3993217466.0, "kind": "current", "source": "SEC cover page 10-Q 0000037996-26-000191 (sum of classes (Common Stock, par value $0.01 per share 3,922,365,390 x 1; Class B Stock 70,852,076 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/f-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/37996/000003799626000191/f-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000191/R1.htm", "period": "2026-10-26", "accession": "0000037996-26-000191", "fact_id": 26170932, "age_days": 5, "stale": false } ], "lynch": [ { "name": "Price (close, per traded unit)", "value": 12.25, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "EPS diluted FY2025", "value": -2.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25866421, "verified": "unverified", "age_days": 304 }, { "name": "EPS diluted FY2020", "value": -0.32, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799623000012/", "period": "2020-12-31", "accession": "0000037996-23-000012", "fact_id": 20781403, "verified": "unverified", "age_days": 2130 } ], "graham_enterprising": [ { "name": "Price (close, per traded unit)", "value": 12.25, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "current_assets", "value": 117491000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2026-06-30", "accession": "0000037996-26-000156", "fact_id": 25907877, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "current_liabilities", "value": 107933000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2026-06-30", "accession": "0000037996-26-000156", "fact_id": 25935094, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "Net income FY2021", "value": 17937000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "period": "2021-12-31", "accession": "0000037996-24-000009", "fact_id": 20719054, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": -1981000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2022-12-31", "accession": "0000037996-25-000013", "fact_id": 20726234, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 4347000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2023-12-31", "accession": "0000037996-25-000013", "fact_id": 20733289, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 5879000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2024-12-31", "accession": "0000037996-25-000013", "fact_id": 20739906, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": -8162000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25865791, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/F/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": -2.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25866421, "verified": "unverified", "age_days": 304 }, { "name": "EPS diluted FY2020", "value": -0.32, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799623000012/", "period": "2020-12-31", "accession": "0000037996-23-000012", "fact_id": 20781403, "verified": "unverified", "age_days": 2130 }, { "name": "equity", "value": 35719000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2026-06-30", "accession": "0000037996-26-000156", "fact_id": 26069555, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "Shares outstanding", "value": 3993217466.0, "kind": "current", "source": "SEC cover page 10-Q 0000037996-26-000191 (sum of classes (Common Stock, par value $0.01 per share 3,922,365,390 x 1; Class B Stock 70,852,076 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/f-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/37996/000003799626000191/f-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000191/R1.htm", "period": "2026-10-26", "accession": "0000037996-26-000191", "fact_id": 26170932, "age_days": 5, "stale": false } ], "piotroski": [ { "name": "net_income 2025-12-31", "value": -8162000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25865791, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2025-12-31", "value": 289160000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2025-12-31", "accession": "0000037996-26-000156", "fact_id": 25943762, "verified": "unverified", "age_days": 304 }, { "name": "cfo 2025-12-31", "value": 21282000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25878378, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": -8162000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25865791, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2024-12-31", "value": 5879000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2024-12-31", "accession": "0000037996-25-000013", "fact_id": 20739906, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 289160000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2025-12-31", "accession": "0000037996-26-000156", "fact_id": 25943762, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 285196000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2024-12-31", "accession": "0000037996-26-000015", "fact_id": 21927990, "verified": "unverified", "age_days": 669 }, { "name": "cfo 2025-12-31", "value": 21282000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25878378, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": -8162000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25865791, "verified": "unverified", "age_days": 304 }, { "name": "current_assets 2025-12-31", "value": 123487000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2025-12-31", "accession": "0000037996-26-000156", "fact_id": 25889279, "verified": "unverified", "age_days": 304 }, { "name": "current_assets 2024-12-31", "value": 124474000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2024-12-31", "accession": "0000037996-26-000015", "fact_id": 21322445, "verified": "unverified", "age_days": 669 }, { "name": "current_liabilities 2025-12-31", "value": 114890000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2025-12-31", "accession": "0000037996-26-000156", "fact_id": 25916547, "verified": "unverified", "age_days": 304 }, { "name": "current_liabilities 2024-12-31", "value": 106859000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2024-12-31", "accession": "0000037996-26-000015", "fact_id": 21595338, "verified": "unverified", "age_days": 669 }, { "name": "operating_income 2025-12-31", "value": -9169000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25871884, "verified": "unverified", "age_days": 304 }, { "name": "operating_income 2024-12-31", "value": 5219000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2024-12-31", "accession": "0000037996-26-000015", "fact_id": 20876047, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 187267000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25857819, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 184992000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2024-12-31", "accession": "0000037996-25-000013", "fact_id": 20654302, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 187267000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2025-12-31", "accession": "0000037996-26-000015", "fact_id": 25857819, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 184992000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "period": "2024-12-31", "accession": "0000037996-25-000013", "fact_id": 20654302, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 289160000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000156/", "period": "2025-12-31", "accession": "0000037996-26-000156", "fact_id": 25943762, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 285196000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "period": "2024-12-31", "accession": "0000037996-26-000015", "fact_id": 21927990, "verified": "unverified", "age_days": 669 } ] }, "earnings_record": { "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 11953000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799616000092/", "accession": "0000037996-16-000092" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1231000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799616000092/", "accession": "0000037996-16-000092" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 7373000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799616000092/", "accession": "0000037996-16-000092" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 4600000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799619000012/", "accession": "0000037996-19-000012" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 7757000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799620000010/", "accession": "0000037996-20-000010" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3695000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799621000012/", "accession": "0000037996-21-000012" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 84000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799622000013/", "accession": "0000037996-22-000013" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -1276000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799623000012/", "accession": "0000037996-23-000012" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 17937000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "accession": "0000037996-24-000009" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": -1981000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "accession": "0000037996-25-000013" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4347000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "accession": "0000037996-25-000013" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5879000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "accession": "0000037996-25-000013" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": -8162000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "accession": "0000037996-26-000015" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2.94, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799616000092/", "accession": "0000037996-16-000092", "value_reported": 2.94, "split_factor": 1.0, "split_basis": "filed between 2016-01-01 and 2016-04-29" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.31, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799617000013/", "accession": "0000037996-17-000013", "value_reported": 0.31, "split_factor": 1.0, "split_basis": "filed between 2017-01-01 and 2017-12-31" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1.84, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799618000015/", "accession": "0000037996-18-000015", "value_reported": 1.84, "split_factor": 1.0, "split_basis": "filed between 2018-01-01 and 2018-12-31" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1.15, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799619000012/", "accession": "0000037996-19-000012", "value_reported": 1.15, "split_factor": 1.0, "split_basis": "filed between 2019-01-01 and 2019-12-31" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1.93, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799620000010/", "accession": "0000037996-20-000010", "value_reported": 1.93, "split_factor": 1.0, "split_basis": "filed 2020-02-05" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 0.92, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799621000012/", "accession": "0000037996-21-000012", "value_reported": 0.92, "split_factor": 1.0, "split_basis": "filed 2021-02-05" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 0.01, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799622000013/", "accession": "0000037996-22-000013", "value_reported": 0.01, "split_factor": 1.0, "split_basis": "filed 2022-02-04" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -0.32, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799623000012/", "accession": "0000037996-23-000012", "value_reported": -0.32, "split_factor": 1.0, "split_basis": "filed 2023-02-03" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4.45, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "accession": "0000037996-24-000009", "value_reported": 4.45, "split_factor": 1.0, "split_basis": "filed 2024-02-07" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": -0.49, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "accession": "0000037996-25-000013", "value_reported": -0.49, "split_factor": 1.0, "split_basis": "filed 2025-02-06" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1.08, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "accession": "0000037996-26-000015", "value_reported": 1.08, "split_factor": 1.0, "split_basis": "filed 2026-02-11" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1.46, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "accession": "0000037996-26-000015", "value_reported": 1.46, "split_factor": 1.0, "split_basis": "filed 2026-02-11" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": -2.06, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "accession": "0000037996-26-000015", "value_reported": -2.06, "split_factor": 1.0, "split_basis": "filed 2026-02-11" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 146917000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799616000092/", "accession": "0000037996-16-000092" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 144077000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799617000013/", "accession": "0000037996-17-000013" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 149558000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799618000015/", "accession": "0000037996-18-000015" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 151800000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799619000012/", "accession": "0000037996-19-000012" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 156776000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799620000010/", "accession": "0000037996-20-000010" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 160338000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799621000012/", "accession": "0000037996-21-000012" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 155900000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799622000013/", "accession": "0000037996-22-000013" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 127144000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799623000012/", "accession": "0000037996-23-000012" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 136341000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799624000009/", "accession": "0000037996-24-000009" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 158057000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "accession": "0000037996-25-000013" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 176191000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "accession": "0000037996-25-000013" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 184992000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799625000013/", "accession": "0000037996-25-000013" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 187267000000.0, "url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000015/", "accession": "0000037996-26-000015" } ], "dividend_years": [ 1972, 1973, 1974, 1975, 1976, 1977, 1978, 1979, 1980, 1981, 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ] }, "insider_activity": { "coverage_through": "2026-10-30", "window_start": "2026-08-02", "missing_days": 1, "recent_transactions": [ { "txn_date": "2026-06-23", "insider_name": "THORNTON JOHN L", "role": "director", "code": "P", "shares": 10600.0, "price": 14.05, "value": 148930.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/37996/000003799626000149/" } ] }, "filings_and_news": { "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0000037996", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000037996&type=8-K", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000037996&type=4", "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000037996.json", "news_items": [], "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates." }, "peer_context": { "graham": { "industry": "Motor Vehicles & Passenger Car Bodies", "scored_peers": 0, "rank": null, "median": null }, "magic_formula": { "industry": "Motor Vehicles & Passenger Car Bodies", "scored_peers": 1, "rank": null, "median": null }, "momentum": { "industry": "Motor Vehicles & Passenger Car Bodies", "scored_peers": 4, "rank": null, "median": null }, "insider": { "industry": "Motor Vehicles & Passenger Car Bodies", "scored_peers": 4, "rank": null, "median": null }, "buffett": { "industry": "Motor Vehicles & Passenger Car Bodies", "scored_peers": 2, "rank": null, "median": null }, "lynch": { "industry": "Motor Vehicles & Passenger Car Bodies", "scored_peers": 2, "rank": null, "median": null }, "graham_enterprising": { "industry": "Motor Vehicles & Passenger Car Bodies", "scored_peers": 2, "rank": null, "median": null }, "piotroski": { "industry": "Motor Vehicles & Passenger Car Bodies", "scored_peers": 0, "rank": null, "median": null } }, "dossier": { "url": "https://theclaudetrader.com/d/F.md", "written": "2026-10-27", "note": "librarian agent dossier: cited facts only, no opinions" }, "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=F", "finviz": "https://finviz.com/quote.ashx?t=F", "stockanalysis": "https://stockanalysis.com/stocks/f/", "seeking_alpha": "https://seekingalpha.com/symbol/F", "openinsider": "http://openinsider.com/search?q=F", "google_news": "https://news.google.com/rss/search?q=F+stock" }, "limits": [ "Graham Defensive: partial, missing tests 2b", "Magic Formula: insufficient data (debt unknown: no debt concept reported in the last 18 months)", "Buffett Quality: partial, missing tests 4", "Lynch GARP: partial, missing tests 4, 6", "Graham Enterprising: partial, missing tests 2", "Piotroski F-Score: partial, missing tests 5, 7", "News is not collected for this ticker; use the SEC 8-K and press-release links below" ], "machine_readable": { "stock_json": "https://theclaudetrader.com/s/F.json", "stock_md": "https://theclaudetrader.com/s/F.md", "packet": "https://theclaudetrader.com/r/F.json", "grid": "https://theclaudetrader.com/grid.json", "openapi": "https://theclaudetrader.com/openapi.json", "index": "https://theclaudetrader.com/llms.txt" }, "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/F; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation." }