{ "schema": "theclaudetrader.research_packet.v1", "generated_at": "2026-10-31T18:13:02+00:00", "snapshot_date": "2026-10-31", "about": { "site": "The Claude Trader", "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).", "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.", "how_to_answer": [ "State the snapshot date and each score's data_as_of.", "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).", "Cite the source URL for any number you repeat.", "Say what is missing; never present holdings or targets as this site's (it has none).", "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns." ] }, "company": { "ticker": "EXPE", "name": "Expedia Group, Inc.", "legal_name": "Expedia Group, Inc.", "cik": "0001324424", "exchange": "Nasdaq", "industry": "Transportation Services", "sic": "4700", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false }, "price": { "value": 285.93, "as_of": "2026-10-30", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 34317130743.99, "as_of": "2026-10-30", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 285.93, "as_of": "2026-10-30", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 120019343.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001324424-26-000053 (sum of classes (Common stock 114,495,891 x 1; Class B Common Stock 5,523,452 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/expe-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/expe-20260630.htm", "period_end": "2026-07-24", "accession": "0001324424-26-000053", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-24", "share_count_age_days_at_price_date": 98, "warning": null, "computed": "285.93 (price 2026-10-30) / 1 x 120,019,343 (shares at 2026-07-24) = 34,317,130,744" } }, "scores": { "graham": { "score": 37.5, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Defensive: 38 of 100 (ok). Adequate size: 14.73 revenue $B \u2192 5.0/5; Current ratio: 0.8 \u2192 0.0/15; Long-term debt vs working capital: None LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: 9 of 10 \u2192 13.5/15; Dividends every year for 20 years: 12 of 20 \u2192 9.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: 3.50 -> 8.02 (+129%) \u2192 10.0/10; P/E on 3-year average EPS: 35.6 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 28.38, product 1011.6 \u2192 0.0/10", "data_as_of": "2025-12-31", "history": [ "2013", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 10, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: Revenue, current_assets, current_liabilities, lt_debt, equity; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Adequate size", "value": 14.73, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.8, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "9 of 10", "threshold": "10 of 10", "points": 13.5, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "12 of 20", "threshold": "20 of 20", "points": 9.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2021, 2022, 2023, 2024 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2021, 2022, 2023, 2024 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.50 -> 8.02 (+129%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 35.6, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 28.38, product 1011.6", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/graham" }, "magic_formula": { "score": null, "status": "insufficient data (invested capital not positive (negative working capital exceeds fixed assets))", "summary": "Not scored: insufficient data (invested capital not positive (negative working capital exceeds fixed assets)).", "warnings": [], "components": [] }, "momentum": { "score": 63.3, "status": "ok", "complete": true, "passes_all": null, "summary": "Momentum: 63 of 100 (ok). 12-1 month return: 20.3 % \u2192 33.5/50; 6 month return: 15.5 % \u2192 14.5/20; Price / 52-week high: 0.844 \u2192 12.7/15; Volatility penalty (60d annualised): 43.6 % \u2192 2.7/15", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": "2026-10-30", "coverage": null, "verification": null, "warnings": [], "components": [ { "name": "12-1 month return", "value": 20.3, "unit": "%", "percentile": 67.0, "points": 33.5, "max": 50 }, { "name": "6 month return", "value": 15.5, "unit": "%", "percentile": 72.4, "points": 14.5, "max": 20 }, { "name": "Price / 52-week high", "value": 0.844, "points": 12.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 43.6, "unit": "%", "points": 2.7, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/momentum" }, "insider": { "score": 0.0, "status": "ok", "complete": true, "passes_all": null, "summary": "Insider: 0 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 1.13 bp \u2192 -7.5/0", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": null, "coverage": { "window_start": "2026-08-02", "through": "2026-10-30", "missing_days": 1, "note": "Form 4 data loaded through 2026-10-30" }, "verification": null, "warnings": [], "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 1.13, "unit": "bp", "points": -7.5, "max": 0 } ], "rules_url": "https://theclaudetrader.com/p/insider" }, "buffett": { "score": 76.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Buffett Quality: 76 of 100 (ok). Average return on equity (net income / year-end equity): 12.4% over 8 yrs \u2192 15.7/25; Profitable every year: 9 of 10 \u2192 13.5/15; Net income growth, 3-yr average now vs start of window: +17.6% a year \u2192 10.0/10; Borrowings / 3-yr average earnings (years to repay): 4.9 years \u2192 11.5/15; Operating margin, 5-yr average: 8.4% \u2192 0.3/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 3.56 \u2192 10.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 7.1% \u2192 15.0/15", "data_as_of": "2026-06-30", "history": [ "2016", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "12.4% over 8 yrs", "threshold": ">= 15%", "points": 15.7, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "9 of 10", "threshold": "all years", "points": 13.5, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+17.6% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 4.9, "threshold": "<= 4", "points": 11.5, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "8.4%", "threshold": ">= 20%", "points": 0.3, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "3.56", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "7.1%", "threshold": ">= 7%", "points": 15.0, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/buffett" }, "lynch": { "score": 15.4, "status": "partial: 5", "complete": false, "passes_all": false, "summary": "Lynch GARP: 15 of 100 (partial: 5). PEG: P/E divided by 5-yr EPS growth (in % points): None \u2192 0.0/30; EPS growth, 5-yr compound rate: None \u2192 0.0/20; P/E on latest annual EPS: 29.1 \u2192 7.2/10; Borrowings / equity: 4.52 \u2192 0.0/15; Years of the last 5 in which EPS rose: insufficient (needs six consecutive fiscal years of diluted EPS); Net cash (cash minus borrowings) / market cap: +3.6% \u2192 8.2/10", "data_as_of": "2026-06-30", "history": [ "2020", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "warnings": [ "partial score: tests 5 could not be computed; not comparable with complete scores", "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current, equity, cash; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 29.1, "threshold": "<= 25", "points": 7.2, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 4.52, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+3.6%", "threshold": ">= +10%", "points": 8.2, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/lynch" }, "graham_enterprising": { "score": 35.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Enterprising: 35 of 100 (ok). Current ratio: 0.8 \u2192 0.0/15; Borrowings vs working capital: None \u2192 0.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: -19.00 -> 9.81 \u2192 10.0/10; Price / book value per share: 28.38 \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15", "data_as_of": "2026-06-30", "history": [ "2020", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: current_assets, current_liabilities, equity; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Current ratio", "value": 0.8, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-19.00 -> 9.81", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 28.38, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "rules_url": "https://theclaudetrader.com/p/graham_enterprising" }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "passes_all": false, "summary": "Piotroski F-Score: 67 of 100 (ok). Return on assets is positive: 5.3% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 3,880M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 5.5% -> 5.3% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 3,880M vs 1,294M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 23.3% -> 18.3% \u2192 11.11111111111111/11.11111111111111; Current ratio improved: 0.72 -> 0.73 \u2192 11.11111111111111/11.11111111111111; No new shares issued (share count did not rise): 119M -> 120M \u2192 0.0/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 9.6% -> 12.7% \u2192 11.11111111111111/11.11111111111111; Asset turnover (revenue / assets) improved: 0.61 -> 0.60 \u2192 0.0/11.11111111111111", "data_as_of": null, "history": [ "2024", "2026" ], "price_as_of": null, "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "warnings": [], "components": [ { "test": "1", "name": "Return on assets is positive", "value": "5.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "3,880M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "5.5% -> 5.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "3,880M vs 1,294M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "23.3% -> 18.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.72 -> 0.73", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "119M -> 120M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "9.6% -> 12.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.61 -> 0.60", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "rules_url": "https://theclaudetrader.com/p/piotroski" } }, "inputs_by_philosophy": { "graham": [ { "name": "Price (close, per traded unit)", "value": 285.93, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Revenue", "value": 14733000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25858617, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "current_assets", "value": 16302000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2026-06-30", "accession": "0001324424-26-000053", "fact_id": 25909344, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "current_liabilities", "value": 20354000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2026-06-30", "accession": "0001324424-26-000053", "fact_id": 25936558, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "lt_debt", "value": 5459000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2026-06-30", "accession": "0001324424-26-000053", "fact_id": 25987137, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "equity", "value": 1209000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2026-06-30", "accession": "0001324424-26-000053", "fact_id": 26071330, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "Net income FY2016", "value": 282000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442419000006/", "period": "2016-12-31", "accession": "0001324424-19-000006", "fact_id": 20689295, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 378000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442420000009/", "period": "2017-12-31", "accession": "0001324424-20-000009", "fact_id": 20695865, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 406000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442421000015/", "period": "2018-12-31", "accession": "0001324424-21-000015", "fact_id": 20702250, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442422000009/", "period": "2019-12-31", "accession": "0001324424-22-000009", "fact_id": 20708544, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": -2612000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442423000007/", "period": "2020-12-31", "accession": "0001324424-23-000007", "fact_id": 20714960, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 12000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "period": "2021-12-31", "accession": "0001324424-24-000007", "fact_id": 20721568, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 352000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "period": "2022-12-31", "accession": "0001324424-25-000008", "fact_id": 20728632, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 797000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2023-12-31", "accession": "0001324424-26-000008", "fact_id": 20735528, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 1234000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20742008, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 1294000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25862191, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [ 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EXPE/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 9 of 20 years)", "note": "XBRL dividends-per-share facts cover 9 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.56, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000119312516457822/", "period": "2013-12-31", "accession": "0001193125-16-457822", "fact_id": 20886832, "verified": "verified", "age_days": 4687 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.66, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442417000006/", "period": "2014-12-31", "accession": "0001324424-17-000006", "fact_id": 20888675, "verified": "verified", "age_days": 4322 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.84, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442418000006/", "period": "2015-12-31", "accession": "0001324424-18-000006", "fact_id": 20890490, "verified": "verified", "age_days": 3957 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442419000006/", "period": "2016-12-31", "accession": "0001324424-19-000006", "fact_id": 20892300, "verified": "verified", "age_days": 3591 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.16, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442420000009/", "period": "2017-12-31", "accession": "0001324424-20-000009", "fact_id": 20894070, "verified": "verified", "age_days": 3226 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442421000015/", "period": "2018-12-31", "accession": "0001324424-21-000015", "fact_id": 20895788, "verified": "verified", "age_days": 2861 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.32, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442422000009/", "period": "2019-12-31", "accession": "0001324424-22-000009", "fact_id": 20897449, "verified": "verified", "age_days": 2496 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.34, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442423000007/", "period": "2020-12-31", "accession": "0001324424-23-000007", "fact_id": 20899067, "verified": "verified", "age_days": 2130 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25877379, "verified": "verified", "age_days": 304 }, { "name": "EPS diluted FY2014", "value": 2.99, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442417000006/", "period": "2014-12-31", "accession": "0001324424-17-000006", "fact_id": 20759741, "verified": "unverified", "age_days": 4322 }, { "name": "EPS diluted FY2015", "value": 5.7, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442418000006/", "period": "2015-12-31", "accession": "0001324424-18-000006", "fact_id": 20763970, "verified": "unverified", "age_days": 3957 }, { "name": "EPS diluted FY2016", "value": 1.82, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442419000006/", "period": "2016-12-31", "accession": "0001324424-19-000006", "fact_id": 20768007, "verified": "unverified", "age_days": 3591 }, { "name": "EPS diluted FY2023", "value": 5.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2023-12-31", "accession": "0001324424-26-000008", "fact_id": 20800281, "verified": "unverified", "age_days": 1035 }, { "name": "EPS diluted FY2024", "value": 8.95, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20806102, "verified": "unverified", "age_days": 669 }, { "name": "EPS diluted FY2025", "value": 9.81, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25868249, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 120019343.0, "kind": "current", "source": "SEC cover page 10-Q 0001324424-26-000053 (sum of classes (Common stock 114,495,891 x 1; Class B Common Stock 5,523,452 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/expe-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/expe-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/R1.htm", "period": "2026-07-24", "accession": "0001324424-26-000053", "fact_id": 26170994, "age_days": 99, "stale": false } ], "magic_formula": [], "momentum": [ { "name": "Adjusted close series (14 months)", "value": 285.93, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-30", "age_days": 1, "stale": false } ], "insider": [ { "name": "Form 4 S Dzielak Robert J 2026-08-24", "value": 336340.0, "shares": 1004.0, "price": 335.0, "role": "officer", "period": "2026-08-24", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826007317/" }, { "name": "Form 4 S Soliday Lance A 2026-08-18", "value": 909456.4999999999, "shares": 2810.0, "price": 323.65, "role": "officer", "period": "2026-08-18", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826007235/" }, { "name": "Form 4 S Dzielak Robert J 2026-08-17", "value": 661000.0, "shares": 2000.0, "price": 330.5, "role": "officer", "period": "2026-08-17", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826007164/" }, { "name": "Form 4 S Jacobson Craig A 2026-08-13", "value": 1029253.1599999999, "shares": 3133.0, "price": 328.52, "role": "director", "period": "2026-08-13", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826007141/" }, { "name": "Form 4 S Dzielak Robert J 2026-08-11", "value": 945945.0, "shares": 3003.0, "price": 315.0, "role": "officer", "period": "2026-08-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826007100/" } ], "buffett": [ { "name": "Price (close, per traded unit)", "value": 285.93, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Net income FY2018", "value": 406000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442421000015/", "period": "2018-12-31", "accession": "0001324424-21-000015", "fact_id": 20702250, "verified": "unverified", "age_days": 2861 }, { "name": "Equity at FY2018 end", "value": 4104000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442420000009/", "period": "2018-12-31", "accession": "0001324424-20-000009", "fact_id": 22763360, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442422000009/", "period": "2019-12-31", "accession": "0001324424-22-000009", "fact_id": 20708544, "verified": "unverified", "age_days": 2496 }, { "name": "Equity at FY2019 end", "value": 3967000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442421000015/", "period": "2019-12-31", "accession": "0001324424-21-000015", "fact_id": 22788304, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": -2612000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442423000007/", "period": "2020-12-31", "accession": "0001324424-23-000007", "fact_id": 20714960, "verified": "unverified", "age_days": 2130 }, { "name": "Equity at FY2020 end", "value": 1510000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442422000009/", "period": "2020-12-31", "accession": "0001324424-22-000009", "fact_id": 22812967, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 12000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "period": "2021-12-31", "accession": "0001324424-24-000007", "fact_id": 20721568, "verified": "unverified", "age_days": 1765 }, { "name": "Equity at FY2021 end", "value": 2057000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442423000007/", "period": "2021-12-31", "accession": "0001324424-23-000007", "fact_id": 22838877, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 352000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "period": "2022-12-31", "accession": "0001324424-25-000008", "fact_id": 20728632, "verified": "unverified", "age_days": 1400 }, { "name": "Equity at FY2022 end", "value": 2283000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "period": "2022-12-31", "accession": "0001324424-24-000007", "fact_id": 22866972, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 797000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2023-12-31", "accession": "0001324424-26-000008", "fact_id": 20735528, "verified": "unverified", "age_days": 1035 }, { "name": "Equity at FY2023 end", "value": 1534000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "period": "2023-12-31", "accession": "0001324424-25-000008", "fact_id": 22894544, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 1234000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20742008, "verified": "unverified", "age_days": 669 }, { "name": "Equity at FY2024 end", "value": 1557000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 22920081, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 1294000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25862191, "verified": "unverified", "age_days": 304 }, { "name": "Equity at FY2025 end", "value": 1284000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2025-12-31", "accession": "0001324424-26-000053", "fact_id": 26047478, "verified": "unverified", "age_days": 304 }, { "name": "Net income FY2016", "value": 282000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442419000006/", "period": "2016-12-31", "accession": "0001324424-19-000006", "fact_id": 20689295, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 378000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442420000009/", "period": "2017-12-31", "accession": "0001324424-20-000009", "fact_id": 20695865, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 406000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442421000015/", "period": "2018-12-31", "accession": "0001324424-21-000015", "fact_id": 20702250, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442422000009/", "period": "2019-12-31", "accession": "0001324424-22-000009", "fact_id": 20708544, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": -2612000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442423000007/", "period": "2020-12-31", "accession": "0001324424-23-000007", "fact_id": 20714960, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 12000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "period": "2021-12-31", "accession": "0001324424-24-000007", "fact_id": 20721568, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 352000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "period": "2022-12-31", "accession": "0001324424-25-000008", "fact_id": 20728632, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 797000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2023-12-31", "accession": "0001324424-26-000008", "fact_id": 20735528, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 1234000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20742008, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 1294000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25862191, "verified": "unverified", "age_days": 304 }, { "name": "debt_incl_current", "value": 5459000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2026-06-30", "accession": "0001324424-26-000053", "fact_id": 25998620, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "Operating income FY2021", "value": 186000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "period": "2021-12-31", "accession": "0001324424-24-000007", "fact_id": 20861185, "verified": "unverified", "age_days": 1765 }, { "name": "Revenue FY2021", "value": 8598000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "period": "2021-12-31", "accession": "0001324424-24-000007", "fact_id": 20642609, "verified": "unverified", "age_days": 1765 }, { "name": "Operating income FY2022", "value": 1085000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "period": "2022-12-31", "accession": "0001324424-25-000008", "fact_id": 20866937, "verified": "unverified", "age_days": 1400 }, { "name": "Revenue FY2022", "value": 11667000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "period": "2022-12-31", "accession": "0001324424-25-000008", "fact_id": 20647794, "verified": "unverified", "age_days": 1400 }, { "name": "Operating income FY2023", "value": 1033000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2023-12-31", "accession": "0001324424-26-000008", "fact_id": 20872533, "verified": "unverified", "age_days": 1035 }, { "name": "Revenue FY2023", "value": 12839000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2023-12-31", "accession": "0001324424-26-000008", "fact_id": 20652837, "verified": "unverified", "age_days": 1035 }, { "name": "Operating income FY2024", "value": 1319000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20877753, "verified": "unverified", "age_days": 669 }, { "name": "Revenue FY2024", "value": 13691000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20657649, "verified": "unverified", "age_days": 669 }, { "name": "Operating income FY2025", "value": 1871000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25873452, "verified": "unverified", "age_days": 304 }, { "name": "Revenue FY2025", "value": 14733000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25858617, "verified": "unverified", "age_days": 304 }, { "name": "Operating cash flow FY2021", "value": 3748000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "period": "2021-12-31", "accession": "0001324424-24-000007", "fact_id": 20958412, "verified": "unverified", "age_days": 1765 }, { "name": "Capital expenditure FY2021", "value": 673000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "period": "2021-12-31", "accession": "0001324424-24-000007", "fact_id": 21026206, "verified": "unverified", "age_days": 1765 }, { "name": "Operating cash flow FY2022", "value": 3440000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "period": "2022-12-31", "accession": "0001324424-25-000008", "fact_id": 20965344, "verified": "unverified", "age_days": 1400 }, { "name": "Capital expenditure FY2022", "value": 662000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "period": "2022-12-31", "accession": "0001324424-25-000008", "fact_id": 21030583, "verified": "unverified", "age_days": 1400 }, { "name": "Operating cash flow FY2023", "value": 2690000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2023-12-31", "accession": "0001324424-26-000008", "fact_id": 20972117, "verified": "unverified", "age_days": 1035 }, { "name": "Capital expenditure FY2023", "value": 846000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2023-12-31", "accession": "0001324424-26-000008", "fact_id": 21034848, "verified": "unverified", "age_days": 1035 }, { "name": "Operating cash flow FY2024", "value": 3085000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20978495, "verified": "unverified", "age_days": 669 }, { "name": "Capital expenditure FY2024", "value": 756000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 21038936, "verified": "unverified", "age_days": 669 }, { "name": "Operating cash flow FY2025", "value": 3880000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25880358, "verified": "unverified", "age_days": 304 }, { "name": "Capital expenditure FY2025", "value": 770000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25885731, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 120019343.0, "kind": "current", "source": "SEC cover page 10-Q 0001324424-26-000053 (sum of classes (Common stock 114,495,891 x 1; Class B Common Stock 5,523,452 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/expe-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/expe-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/R1.htm", "period": "2026-07-24", "accession": "0001324424-26-000053", "fact_id": 26170994, "age_days": 99, "stale": false } ], "lynch": [ { "name": "Price (close, per traded unit)", "value": 285.93, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "EPS diluted FY2025", "value": 9.81, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25868249, "verified": "unverified", "age_days": 304 }, { "name": "EPS diluted FY2020", "value": -19.0, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442423000007/", "period": "2020-12-31", "accession": "0001324424-23-000007", "fact_id": 20783543, "verified": "unverified", "age_days": 2130 }, { "name": "debt_incl_current", "value": 5459000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2026-06-30", "accession": "0001324424-26-000053", "fact_id": 25998620, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "equity", "value": 1209000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2026-06-30", "accession": "0001324424-26-000053", "fact_id": 26071330, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "cash", "value": 6682000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2026-06-30", "accession": "0001324424-26-000053", "fact_id": 26105300, "verified": "unverified", "age_days": 123, "stale": true } ], "graham_enterprising": [ { "name": "Price (close, per traded unit)", "value": 285.93, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "current_assets", "value": 16302000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2026-06-30", "accession": "0001324424-26-000053", "fact_id": 25909344, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "current_liabilities", "value": 20354000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2026-06-30", "accession": "0001324424-26-000053", "fact_id": 25936558, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "Net income FY2021", "value": 12000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "period": "2021-12-31", "accession": "0001324424-24-000007", "fact_id": 20721568, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 352000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "period": "2022-12-31", "accession": "0001324424-25-000008", "fact_id": 20728632, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 797000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2023-12-31", "accession": "0001324424-26-000008", "fact_id": 20735528, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 1234000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20742008, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 1294000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25862191, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [ 2015, 2016, 2017, 2018, 2019, 2020, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EXPE/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 9.81, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25868249, "verified": "unverified", "age_days": 304 }, { "name": "EPS diluted FY2020", "value": -19.0, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442423000007/", "period": "2020-12-31", "accession": "0001324424-23-000007", "fact_id": 20783543, "verified": "unverified", "age_days": 2130 }, { "name": "equity", "value": 1209000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2026-06-30", "accession": "0001324424-26-000053", "fact_id": 26071330, "verified": "unverified", "age_days": 123, "stale": true }, { "name": "Shares outstanding", "value": 120019343.0, "kind": "current", "source": "SEC cover page 10-Q 0001324424-26-000053 (sum of classes (Common stock 114,495,891 x 1; Class B Common Stock 5,523,452 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/expe-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/expe-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/R1.htm", "period": "2026-07-24", "accession": "0001324424-26-000053", "fact_id": 26170994, "age_days": 99, "stale": false } ], "piotroski": [ { "name": "net_income 2025-12-31", "value": 1294000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25862191, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2025-12-31", "value": 24452000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2025-12-31", "accession": "0001324424-26-000053", "fact_id": 25945824, "verified": "unverified", "age_days": 304 }, { "name": "cfo 2025-12-31", "value": 3880000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25880358, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 1294000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25862191, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2024-12-31", "value": 1234000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20742008, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 24452000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2025-12-31", "accession": "0001324424-26-000053", "fact_id": 25945824, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 22388000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 21930163, "verified": "unverified", "age_days": 669 }, { "name": "cfo 2025-12-31", "value": 3880000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25880358, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 1294000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022)", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25862191, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2025-12-31", "value": 4469000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2025-12-31", "accession": "0001324424-26-000053", "fact_id": 25979285, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2024-12-31", "value": 5223000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 22085785, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 24452000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2025-12-31", "accession": "0001324424-26-000053", "fact_id": 25945824, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 22388000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 21930163, "verified": "unverified", "age_days": 669 }, { "name": "current_assets 2025-12-31", "value": 12199000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2025-12-31", "accession": "0001324424-26-000053", "fact_id": 25890872, "verified": "unverified", "age_days": 304 }, { "name": "current_assets 2024-12-31", "value": 9815000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 21324125, "verified": "unverified", "age_days": 669 }, { "name": "current_liabilities 2025-12-31", "value": 16657000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2025-12-31", "accession": "0001324424-26-000053", "fact_id": 25918140, "verified": "unverified", "age_days": 304 }, { "name": "current_liabilities 2024-12-31", "value": 13611000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 21597017, "verified": "unverified", "age_days": 669 }, { "name": "shares_out 2026-07-24", "value": 120019343.0, "kind": "history", "source": "SEC cover page 10-Q 0001324424-26-000053 (sum of classes (Common stock 114,495,891 x 1; Class B Common Stock 5,523,452 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/expe-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/expe-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/R1.htm", "period": "2026-07-24", "accession": "0001324424-26-000053", "fact_id": 26170994, "verified": "unverified", "age_days": 99 }, { "name": "shares_out 2025-06-30", "value": 118969000.0, "kind": "history", "source": "SEC XBRL CommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000042/", "period": "2025-06-30", "accession": "0001324424-25-000042", "fact_id": 26152469, "verified": "unverified", "age_days": 488 }, { "name": "operating_income 2025-12-31", "value": 1871000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25873452, "verified": "unverified", "age_days": 304 }, { "name": "operating_income 2024-12-31", "value": 1319000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20877753, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 14733000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25858617, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 13691000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20657649, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 14733000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2025-12-31", "accession": "0001324424-26-000008", "fact_id": 25858617, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 13691000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 20657649, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 24452000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/", "period": "2025-12-31", "accession": "0001324424-26-000053", "fact_id": 25945824, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 22388000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "period": "2024-12-31", "accession": "0001324424-26-000008", "fact_id": 21930163, "verified": "unverified", "age_days": 669 } ] }, "earnings_record": { "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 232850000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000119312516457822/", "accession": "0001193125-16-457822" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 398097000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442417000006/", "accession": "0001324424-17-000006" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 764465000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442418000006/", "accession": "0001324424-18-000006" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 282000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442419000006/", "accession": "0001324424-19-000006" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 378000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442420000009/", "accession": "0001324424-20-000009" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 406000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442421000015/", "accession": "0001324424-21-000015" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 565000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442422000009/", "accession": "0001324424-22-000009" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -2612000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442423000007/", "accession": "0001324424-23-000007" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 12000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "accession": "0001324424-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 352000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "accession": "0001324424-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 797000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "accession": "0001324424-26-000008" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1234000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "accession": "0001324424-26-000008" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1294000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "accession": "0001324424-26-000008" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1.67, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000119312516457822/", "accession": "0001193125-16-457822", "value_reported": 1.67, "split_factor": 1.0, "split_basis": "filed between 2016-01-01 and 2016-12-31" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.99, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442417000006/", "accession": "0001324424-17-000006", "value_reported": 2.99, "split_factor": 1.0, "split_basis": "filed between 2017-01-01 and 2017-12-31" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 5.7, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442418000006/", "accession": "0001324424-18-000006", "value_reported": 5.7, "split_factor": 1.0, "split_basis": "filed 2018-02-09" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1.82, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442419000006/", "accession": "0001324424-19-000006", "value_reported": 1.82, "split_factor": 1.0, "split_basis": "filed 2019-02-08" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2.42, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442420000009/", "accession": "0001324424-20-000009", "value_reported": 2.42, "split_factor": 1.0, "split_basis": "filed 2020-02-14" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2.65, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442421000015/", "accession": "0001324424-21-000015", "value_reported": 2.65, "split_factor": 1.0, "split_basis": "filed 2021-02-12" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3.77, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442422000009/", "accession": "0001324424-22-000009", "value_reported": 3.77, "split_factor": 1.0, "split_basis": "filed 2022-02-11" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -19.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442423000007/", "accession": "0001324424-23-000007", "value_reported": -19.0, "split_factor": 1.0, "split_basis": "filed 2023-02-10" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": -1.8, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "accession": "0001324424-24-000007", "value_reported": -1.8, "split_factor": 1.0, "split_basis": "filed 2024-02-09" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2.17, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "accession": "0001324424-25-000008", "value_reported": 2.17, "split_factor": 1.0, "split_basis": "filed 2025-02-07" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5.31, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "accession": "0001324424-26-000008", "value_reported": 5.31, "split_factor": 1.0, "split_basis": "filed 2026-02-13" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 8.95, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "accession": "0001324424-26-000008", "value_reported": 8.95, "split_factor": 1.0, "split_basis": "filed 2026-02-13" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 9.81, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "accession": "0001324424-26-000008", "value_reported": 9.81, "split_factor": 1.0, "split_basis": "filed 2026-02-13" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 4771259000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000119312516457822/", "accession": "0001193125-16-457822" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 5763485000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442417000006/", "accession": "0001324424-17-000006" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 6672317000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442418000006/", "accession": "0001324424-18-000006" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 8773564000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442418000006/", "accession": "0001324424-18-000006" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 10060000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442420000009/", "accession": "0001324424-20-000009" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 11223000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442421000015/", "accession": "0001324424-21-000015" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 12067000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442422000009/", "accession": "0001324424-22-000009" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 5199000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442423000007/", "accession": "0001324424-23-000007" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 8598000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442424000007/", "accession": "0001324424-24-000007" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 11667000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442425000008/", "accession": "0001324424-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 12839000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "accession": "0001324424-26-000008" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 13691000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "accession": "0001324424-26-000008" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 14733000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/", "accession": "0001324424-26-000008" } ], "dividend_years": [ 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2025, 2026 ] }, "insider_activity": { "coverage_through": "2026-10-30", "window_start": "2026-08-02", "missing_days": 1, "recent_transactions": [ { "txn_date": "2026-08-24", "insider_name": "Dzielak Robert J", "role": "officer", "code": "S", "shares": 1004.0, "price": 335.0, "value": 336340.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826007317/" }, { "txn_date": "2026-08-18", "insider_name": "Soliday Lance A", "role": "officer", "code": "S", "shares": 2810.0, "price": 323.65, "value": 909456.4999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826007235/" }, { "txn_date": "2026-08-17", "insider_name": "Dzielak Robert J", "role": "officer", "code": "S", "shares": 2000.0, "price": 330.5, "value": 661000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826007164/" }, { "txn_date": "2026-08-13", "insider_name": "Jacobson Craig A", "role": "director", "code": "S", "shares": 3133.0, "price": 328.52, "value": 1029253.1599999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826007141/" }, { "txn_date": "2026-08-11", "insider_name": "Dzielak Robert J", "role": "officer", "code": "S", "shares": 3003.0, "price": 315.0, "value": 945945.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826007100/" }, { "txn_date": "2026-06-05", "insider_name": "Dzielak Robert J", "role": "officer", "code": "S", "shares": 4702.0, "price": 233.0, "value": 1095566.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826005877/" }, { "txn_date": "2026-05-26", "insider_name": "Soliday Lance A", "role": "officer", "code": "S", "shares": 940.0, "price": 221.86, "value": 208548.40000000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1324424/000122520826005627/" } ] }, "filings_and_news": { "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001324424", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001324424&type=8-K", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001324424&type=4", "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001324424.json", "news_items": [], "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates." }, "peer_context": { "graham": { "industry": "Transportation Services", "scored_peers": 1, "rank": null, "median": null }, "magic_formula": { "industry": "Transportation Services", "scored_peers": 1, "rank": null, "median": null }, "momentum": { "industry": "Transportation Services", "scored_peers": 2, "rank": null, "median": null }, "insider": { "industry": "Transportation Services", "scored_peers": 2, "rank": null, "median": null }, "buffett": { "industry": "Transportation Services", "scored_peers": 1, "rank": null, "median": null }, "lynch": { "industry": "Transportation Services", "scored_peers": 1, "rank": null, "median": null }, "graham_enterprising": { "industry": "Transportation Services", "scored_peers": 2, "rank": null, "median": null }, "piotroski": { "industry": "Transportation Services", "scored_peers": 2, "rank": null, "median": null } }, "dossier": null, "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=EXPE", "finviz": "https://finviz.com/quote.ashx?t=EXPE", "stockanalysis": "https://stockanalysis.com/stocks/expe/", "seeking_alpha": "https://seekingalpha.com/symbol/EXPE", "openinsider": "http://openinsider.com/search?q=EXPE", "google_news": "https://news.google.com/rss/search?q=EXPE+stock" }, "limits": [ "Magic Formula: insufficient data (invested capital not positive (negative working capital exceeds fixed assets))", "Lynch GARP: partial, missing tests 5", "News is not collected for this ticker; use the SEC 8-K and press-release links below" ], "machine_readable": { "stock_json": "https://theclaudetrader.com/s/EXPE.json", "stock_md": "https://theclaudetrader.com/s/EXPE.md", "packet": "https://theclaudetrader.com/r/EXPE.json", "grid": "https://theclaudetrader.com/grid.json", "openapi": "https://theclaudetrader.com/openapi.json", "index": "https://theclaudetrader.com/llms.txt" }, "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/EXPE; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation." }