{ "schema": "theclaudetrader.research_packet.v1", "generated_at": "2026-10-31T18:13:02+00:00", "snapshot_date": "2026-10-31", "about": { "site": "The Claude Trader", "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).", "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.", "how_to_answer": [ "State the snapshot date and each score's data_as_of.", "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).", "Cite the source URL for any number you repeat.", "Say what is missing; never present holdings or targets as this site's (it has none).", "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns." ] }, "company": { "ticker": "EXC", "name": "Exelon Corp", "legal_name": "EXELON CORP", "cik": "0001109357", "exchange": "Nasdaq", "industry": "Electric & Other Services Combined", "sic": "4931", "fiscal_year_end": "1231", "is_financial": false, "is_utility": true }, "price": { "value": 46.16, "as_of": "2026-10-30", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 47770831025.759995, "as_of": "2026-10-30", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 46.16, "as_of": "2026-10-30", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 1034896686.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001109357-26-000095 (1,034,896,686 shares (single class on cover) (other registrants on a combined cover excluded: Commonwealth Edison Co 127,021,427; PECO Energy Co 170,478,507; Baltimore Gas and Electric Company 1,000; Potomac Electric Power Company 100; Delmarva Power and Light Company 1,000; Atlantic City Electric Company 8,546,017)); filing document https://www.sec.gov/Archives/edgar/data/1109357/000110935726000095/exc-20260930.htm", "period_end": "2026-09-30", "accession": "0001109357-26-000095", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000095/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-09-30", "share_count_age_days_at_price_date": 30, "warning": null, "computed": "46.16 (price 2026-10-30) / 1 x 1,034,896,686 (shares at 2026-09-30) = 47,770,831,026" } }, "scores": { "graham": { "score": 74.1, "status": "partial: 5, 6", "complete": false, "passes_all": false, "summary": "Graham Defensive: 74 of 100 (partial: 5, 6). Adequate size: 24.26 revenue $B \u2192 5.0/5; Debt <= 2x equity (utility rule): 1.63 \u2192 30.0/30; Positive earnings each of 10 years: 10 of 10 \u2192 15.0/15; Dividends every year for 20 years: 20 of 20 \u2192 15.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: insufficient (missing input); P/E on 3-year average EPS: insufficient (needs the last three fiscal years of EPS); P/B <= 1.5, or P/E x P/B <= 22.5: P/B 1.63 \u2192 9.1/10", "data_as_of": "2025-12-31", "history": [ "2013", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 14, "mismatch": 0, "unverified": 18, "not_cross_checked": 2 }, "warnings": [ "partial score: tests 5, 6 could not be computed; not comparable with complete scores", "stale (warning, input still used): current-period inputs older than 120 days: Revenue, current_assets, current_liabilities, lt_debt, equity; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Adequate size", "value": 24.26, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2", "name": "Debt <= 2x equity (utility rule)", "value": 1.63, "unit": null, "threshold": "<= 2.0", "points": 30.0, "max": 30, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2023, 2024, 2025 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": null, "threshold": "<= 15", "points": null, "max": 15, "note": "needs the last three fiscal years of EPS" }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 1.63", "threshold": "<= 1.5 or <= 22.5", "points": 9.1, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/graham" }, "magic_formula": { "score": null, "status": "not scored", "summary": "Not scored: not scored.", "warnings": [], "components": [] }, "momentum": { "score": 47.5, "status": "ok", "complete": true, "passes_all": null, "summary": "Momentum: 48 of 100 (ok). 12-1 month return: -11.0 % \u2192 11.7/50; 6 month return: 2.3 % \u2192 8.8/20; Price / 52-week high: 0.935 \u2192 14.0/15; Volatility penalty (60d annualised): 19.2 % \u2192 13.0/15", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": "2026-10-30", "coverage": null, "verification": null, "warnings": [], "components": [ { "name": "12-1 month return", "value": -11.0, "unit": "%", "percentile": 23.3, "points": 11.7, "max": 50 }, { "name": "6 month return", "value": 2.3, "unit": "%", "percentile": 44.1, "points": 8.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.935, "points": 14.0, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 19.2, "unit": "%", "points": 13.0, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/momentum" }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "passes_all": null, "summary": "Insider: 0 of 100 (no open-market transactions in window). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.0 bp \u2192 -0.0/0", "data_as_of": "2026-10-30", "history": [ null, null ], "price_as_of": null, "coverage": { "window_start": "2026-08-02", "through": "2026-10-30", "missing_days": 1, "note": "Form 4 data loaded through 2026-10-30" }, "verification": null, "warnings": [], "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "rules_url": "https://theclaudetrader.com/p/insider" }, "buffett": { "score": 24.3, "status": "ok", "complete": true, "passes_all": false, "summary": "Buffett Quality: 24 of 100 (ok). Average return on equity (net income / year-end equity): 8.0% over 8 yrs \u2192 0.0/25; Profitable every year: 10 of 10 \u2192 15.0/15; Net income growth, 3-yr average now vs start of window: +0.8% a year \u2192 0.8/10; Borrowings / 3-yr average earnings (years to repay): 19.9 years \u2192 0.0/15; Operating margin, 5-yr average: 18.2% \u2192 8.5/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): -1.19 \u2192 0.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): -4.5% \u2192 0.0/15", "data_as_of": "2025-12-31", "history": [ "2016", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current, debt_short; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "8.0% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+0.8% a year", "threshold": ">= +10%", "points": 0.8, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 19.9, "threshold": "<= 4", "points": 0.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "18.2%", "threshold": ">= 20%", "points": 8.5, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "-1.19", "threshold": ">= 1.0", "points": 0.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "-4.5%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/buffett" }, "lynch": { "score": 0.0, "status": "partial: 1, 2, 3, 5", "complete": false, "passes_all": false, "summary": "Lynch GARP: 0 of 100 (partial: 1, 2, 3, 5). PEG: P/E divided by 5-yr EPS growth (in % points): insufficient (needs diluted EPS for the last fiscal year and five years earlier); EPS growth, 5-yr compound rate: insufficient (needs diluted EPS for the last fiscal year and five years earlier); P/E on latest annual EPS: insufficient (no usable diluted EPS for the latest fiscal year); Borrowings / equity: 1.71 \u2192 0.0/15; Years of the last 5 in which EPS rose: insufficient (needs six consecutive fiscal years of diluted EPS); Net cash (cash minus borrowings) / market cap: -103.4% \u2192 0.0/10", "data_as_of": "2025-12-31", "history": [ "2020", "2020" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "warnings": [ "partial score: tests 1, 2, 3, 5 could not be computed; not comparable with complete scores", "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current, debt_short, equity, cash; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": null, "max": 30, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": null, "max": 20, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "3", "name": "P/E on latest annual EPS", "value": null, "threshold": "<= 25", "points": null, "max": 10, "note": "no usable diluted EPS for the latest fiscal year" }, { "test": "4", "name": "Borrowings / equity", "value": 1.71, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-103.4%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/lynch" }, "graham_enterprising": { "score": 37.8, "status": "partial: 5", "complete": false, "passes_all": false, "summary": "Graham Enterprising: 38 of 100 (partial: 5). Current ratio: 0.94 \u2192 0.0/15; Borrowings vs working capital: None \u2192 0.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: insufficient (needs diluted EPS for the last fiscal year and five years earlier); Price / book value per share: 1.63 \u2192 12.8/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15", "data_as_of": "2026-03-31", "history": [ "2021", "2025" ], "price_as_of": "2026-10-30", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 8, "not_cross_checked": 3 }, "warnings": [ "partial score: tests 5 could not be computed; not comparable with complete scores", "stale (warning, input still used): current-period inputs older than 120 days: current_assets, current_liabilities, equity; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Current ratio", "value": 0.94, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": null, "threshold": "higher", "points": null, "max": 10, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "6", "name": "Price / book value per share", "value": 1.63, "threshold": "<= 1.2", "points": 12.8, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "rules_url": "https://theclaudetrader.com/p/graham_enterprising" }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "passes_all": false, "summary": "Piotroski F-Score: 67 of 100 (ok). Return on assets is positive: 2.4% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 6,254M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 2.3% -> 2.4% \u2192 11.11111111111111/11.11111111111111; Operating cash flow exceeds net income (accruals): 6,254M vs 2,768M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 39.8% -> 40.7% \u2192 0.0/11.11111111111111; Current ratio improved: 0.87 -> 0.92 \u2192 11.11111111111111/11.11111111111111; No new shares issued (share count did not rise): 1,010M -> 1,035M \u2192 0.0/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 18.8% -> 21.2% \u2192 11.11111111111111/11.11111111111111; Asset turnover (revenue / assets) improved: 0.21 -> 0.21 \u2192 0.0/11.11111111111111", "data_as_of": null, "history": [ "2024", "2026" ], "price_as_of": null, "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "warnings": [], "components": [ { "test": "1", "name": "Return on assets is positive", "value": "2.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "6,254M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "2.3% -> 2.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "6,254M vs 2,768M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "39.8% -> 40.7%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.87 -> 0.92", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "1,010M -> 1,035M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "18.8% -> 21.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.21 -> 0.21", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "rules_url": "https://theclaudetrader.com/p/piotroski" } }, "inputs_by_philosophy": { "graham": [ { "name": "Price (close, per traded unit)", "value": 46.16, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Revenue", "value": 24258000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25856208, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "current_assets", "value": 9002000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2026-03-31", "accession": "0001109357-26-000063", "fact_id": 25913398, "verified": "unverified", "age_days": 214, "stale": true }, { "name": "current_liabilities", "value": 9588000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2026-03-31", "accession": "0001109357-26-000063", "fact_id": 25940594, "verified": "unverified", "age_days": 214, "stale": true }, { "name": "lt_debt", "value": 47859000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2026-03-31", "accession": "0001109357-26-000063", "fact_id": 25988832, "verified": "unverified", "age_days": 214, "stale": true }, { "name": "equity", "value": 29315000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2026-03-31", "accession": "0001109357-26-000063", "fact_id": 26076423, "verified": "unverified", "age_days": 214, "stale": true }, { "name": "Net income FY2016", "value": 1196000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828019001107/", "period": "2016-12-31", "accession": "0001628280-19-001107", "fact_id": 20692493, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 3869000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935720000053/", "period": "2017-12-31", "accession": "0001109357-20-000053", "fact_id": 20699066, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 2079000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935721000022/", "period": "2018-12-31", "accession": "0001109357-21-000022", "fact_id": 20705502, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 3028000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935722000076/", "period": "2019-12-31", "accession": "0001109357-22-000076", "fact_id": 20712001, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": 1954000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935723000018/", "period": "2020-12-31", "accession": "0001109357-23-000018", "fact_id": 20718692, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 1829000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "period": "2021-12-31", "accession": "0001109357-24-000053", "fact_id": 20725904, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 2171000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "period": "2022-12-31", "accession": "0001109357-25-000043", "fact_id": 20732969, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 2328000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2023-12-31", "accession": "0001109357-26-000018", "fact_id": 20739581, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 2460000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20745893, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 2768000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25865848, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EXC/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.46, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000119312516457652/", "period": "2013-12-31", "accession": "0001193125-16-457652", "fact_id": 20887471, "verified": "verified", "age_days": 4687 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000119312517039639/", "period": "2014-12-31", "accession": "0001193125-17-039639", "fact_id": 20889347, "verified": "verified", "age_days": 4322 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828018001324/", "period": "2015-12-31", "accession": "0001628280-18-001324", "fact_id": 20891167, "verified": "verified", "age_days": 3957 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.26, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828019001107/", "period": "2016-12-31", "accession": "0001628280-19-001107", "fact_id": 20892172, "verified": "verified", "age_days": 3591 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.31, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935720000053/", "period": "2017-12-31", "accession": "0001109357-20-000053", "fact_id": 20893945, "verified": "verified", "age_days": 3226 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.38, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935721000022/", "period": "2018-12-31", "accession": "0001109357-21-000022", "fact_id": 20895674, "verified": "verified", "age_days": 2861 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.45, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935722000076/", "period": "2019-12-31", "accession": "0001109357-22-000076", "fact_id": 20897342, "verified": "verified", "age_days": 2496 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.53, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935723000018/", "period": "2020-12-31", "accession": "0001109357-23-000018", "fact_id": 20898967, "verified": "verified", "age_days": 2130 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 1.53, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "period": "2021-12-31", "accession": "0001109357-24-000053", "fact_id": 20900539, "verified": "verified", "age_days": 1765 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 1.35, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "period": "2022-12-31", "accession": "0001109357-25-000043", "fact_id": 20902148, "verified": "verified", "age_days": 1400 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 1.44, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2023-12-31", "accession": "0001109357-26-000018", "fact_id": 20903786, "verified": "verified", "age_days": 1035 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 1.52, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20905416, "verified": "verified", "age_days": 669 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25877282, "verified": "verified", "age_days": 304 }, { "name": "EPS diluted FY2014", "value": 1.88, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000119312517039639/", "period": "2014-12-31", "accession": "0001193125-17-039639", "fact_id": 20759216, "verified": "unverified", "age_days": 4322 }, { "name": "EPS diluted FY2015", "value": 2.54, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828018001324/", "period": "2015-12-31", "accession": "0001628280-18-001324", "fact_id": 20763500, "verified": "unverified", "age_days": 3957 }, { "name": "EPS diluted FY2016", "value": 1.21, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828019001107/", "period": "2016-12-31", "accession": "0001628280-19-001107", "fact_id": 20767577, "verified": "unverified", "age_days": 3591 }, { "name": "Shares outstanding", "value": 1034896686.0, "kind": "current", "source": "SEC cover page 10-Q 0001109357-26-000095 (1,034,896,686 shares (single class on cover) (other registrants on a combined cover excluded: Commonwealth Edison Co 127,021,427; PECO Energy Co 170,478,507; Baltimore Gas and Electric Company 1,000; Potomac Electric Power Company 100; Delmarva Power and Light Company 1,000; Atlantic City Electric Company 8,546,017)); filing document https://www.sec.gov/Archives/edgar/data/1109357/000110935726000095/exc-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000095/R1.htm", "period": "2026-09-30", "accession": "0001109357-26-000095", "fact_id": 26170947, "age_days": 31, "stale": false } ], "magic_formula": [], "momentum": [ { "name": "Adjusted close series (14 months)", "value": 46.16, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-30", "age_days": 1, "stale": false } ], "insider": [], "buffett": [ { "name": "Price (close, per traded unit)", "value": 46.16, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "Net income FY2018", "value": 2079000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935721000022/", "period": "2018-12-31", "accession": "0001109357-21-000022", "fact_id": 20705502, "verified": "unverified", "age_days": 2861 }, { "name": "Equity at FY2018 end", "value": 30741000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935720000053/", "period": "2018-12-31", "accession": "0001109357-20-000053", "fact_id": 22762742, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 3028000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935722000076/", "period": "2019-12-31", "accession": "0001109357-22-000076", "fact_id": 20712001, "verified": "unverified", "age_days": 2496 }, { "name": "Equity at FY2019 end", "value": 32224000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935721000022/", "period": "2019-12-31", "accession": "0001109357-21-000022", "fact_id": 22787713, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": 1954000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935723000018/", "period": "2020-12-31", "accession": "0001109357-23-000018", "fact_id": 20718692, "verified": "unverified", "age_days": 2130 }, { "name": "Equity at FY2020 end", "value": 32585000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935722000076/", "period": "2020-12-31", "accession": "0001109357-22-000076", "fact_id": 22812390, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 1829000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "period": "2021-12-31", "accession": "0001109357-24-000053", "fact_id": 20725904, "verified": "unverified", "age_days": 1765 }, { "name": "Equity at FY2021 end", "value": 34393000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935723000018/", "period": "2021-12-31", "accession": "0001109357-23-000018", "fact_id": 22838326, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 2171000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "period": "2022-12-31", "accession": "0001109357-25-000043", "fact_id": 20732969, "verified": "unverified", "age_days": 1400 }, { "name": "Equity at FY2022 end", "value": 24744000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "period": "2022-12-31", "accession": "0001109357-24-000053", "fact_id": 22866458, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 2328000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2023-12-31", "accession": "0001109357-26-000018", "fact_id": 20739581, "verified": "unverified", "age_days": 1035 }, { "name": "Equity at FY2023 end", "value": 25755000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "period": "2023-12-31", "accession": "0001109357-25-000043", "fact_id": 22894082, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 2460000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20745893, "verified": "unverified", "age_days": 669 }, { "name": "Equity at FY2024 end", "value": 26921000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 22919655, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 2768000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25865848, "verified": "unverified", "age_days": 304 }, { "name": "Equity at FY2025 end", "value": 28798000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2025-12-31", "accession": "0001109357-26-000063", "fact_id": 26047087, "verified": "unverified", "age_days": 304 }, { "name": "Net income FY2016", "value": 1196000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828019001107/", "period": "2016-12-31", "accession": "0001628280-19-001107", "fact_id": 20692493, "verified": "unverified", "age_days": 3591 }, { "name": "Net income FY2017", "value": 3869000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935720000053/", "period": "2017-12-31", "accession": "0001109357-20-000053", "fact_id": 20699066, "verified": "unverified", "age_days": 3226 }, { "name": "Net income FY2018", "value": 2079000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935721000022/", "period": "2018-12-31", "accession": "0001109357-21-000022", "fact_id": 20705502, "verified": "unverified", "age_days": 2861 }, { "name": "Net income FY2019", "value": 3028000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935722000076/", "period": "2019-12-31", "accession": "0001109357-22-000076", "fact_id": 20712001, "verified": "unverified", "age_days": 2496 }, { "name": "Net income FY2020", "value": 1954000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935723000018/", "period": "2020-12-31", "accession": "0001109357-23-000018", "fact_id": 20718692, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 1829000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "period": "2021-12-31", "accession": "0001109357-24-000053", "fact_id": 20725904, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 2171000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "period": "2022-12-31", "accession": "0001109357-25-000043", "fact_id": 20732969, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 2328000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2023-12-31", "accession": "0001109357-26-000018", "fact_id": 20739581, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 2460000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20745893, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 2768000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25865848, "verified": "unverified", "age_days": 304 }, { "name": "debt_incl_current", "value": 49428000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25990802, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "debt_short", "value": 665000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2026-03-31", "accession": "0001109357-26-000063", "fact_id": 26013990, "verified": "unverified", "age_days": 214, "stale": true }, { "name": "Operating income FY2021", "value": 2682000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "period": "2021-12-31", "accession": "0001109357-24-000053", "fact_id": 20860696, "verified": "unverified", "age_days": 1765 }, { "name": "Revenue FY2021", "value": 17938000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "period": "2021-12-31", "accession": "0001109357-24-000053", "fact_id": 20639746, "verified": "unverified", "age_days": 1765 }, { "name": "Operating income FY2022", "value": 3315000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "period": "2022-12-31", "accession": "0001109357-25-000043", "fact_id": 20866480, "verified": "unverified", "age_days": 1400 }, { "name": "Revenue FY2022", "value": 19078000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "period": "2022-12-31", "accession": "0001109357-25-000043", "fact_id": 20644913, "verified": "unverified", "age_days": 1400 }, { "name": "Operating income FY2023", "value": 4023000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2023-12-31", "accession": "0001109357-26-000018", "fact_id": 20872122, "verified": "unverified", "age_days": 1035 }, { "name": "Revenue FY2023", "value": 21727000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2023-12-31", "accession": "0001109357-26-000018", "fact_id": 20650055, "verified": "unverified", "age_days": 1035 }, { "name": "Operating income FY2024", "value": 4319000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20877378, "verified": "unverified", "age_days": 669 }, { "name": "Revenue FY2024", "value": 23028000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20655019, "verified": "unverified", "age_days": 669 }, { "name": "Operating income FY2025", "value": 5148000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25873113, "verified": "unverified", "age_days": 304 }, { "name": "Revenue FY2025", "value": 24258000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25856208, "verified": "unverified", "age_days": 304 }, { "name": "Operating cash flow FY2021", "value": 3012000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "period": "2021-12-31", "accession": "0001109357-24-000053", "fact_id": 20957831, "verified": "unverified", "age_days": 1765 }, { "name": "Capital expenditure FY2021", "value": 7981000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "period": "2021-12-31", "accession": "0001109357-24-000053", "fact_id": 21025820, "verified": "unverified", "age_days": 1765 }, { "name": "Operating cash flow FY2022", "value": 4870000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "period": "2022-12-31", "accession": "0001109357-25-000043", "fact_id": 20964807, "verified": "unverified", "age_days": 1400 }, { "name": "Capital expenditure FY2022", "value": 7147000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "period": "2022-12-31", "accession": "0001109357-25-000043", "fact_id": 21030228, "verified": "unverified", "age_days": 1400 }, { "name": "Operating cash flow FY2023", "value": 4703000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2023-12-31", "accession": "0001109357-26-000018", "fact_id": 20971632, "verified": "unverified", "age_days": 1035 }, { "name": "Capital expenditure FY2023", "value": 7408000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2023-12-31", "accession": "0001109357-26-000018", "fact_id": 21034529, "verified": "unverified", "age_days": 1035 }, { "name": "Operating cash flow FY2024", "value": 5569000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20978045, "verified": "unverified", "age_days": 669 }, { "name": "Capital expenditure FY2024", "value": 7097000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 21038643, "verified": "unverified", "age_days": 669 }, { "name": "Operating cash flow FY2025", "value": 6254000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25879947, "verified": "unverified", "age_days": 304 }, { "name": "Capital expenditure FY2025", "value": 8529000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25885464, "verified": "unverified", "age_days": 304 }, { "name": "Shares outstanding", "value": 1034896686.0, "kind": "current", "source": "SEC cover page 10-Q 0001109357-26-000095 (1,034,896,686 shares (single class on cover) (other registrants on a combined cover excluded: Commonwealth Edison Co 127,021,427; PECO Energy Co 170,478,507; Baltimore Gas and Electric Company 1,000; Potomac Electric Power Company 100; Delmarva Power and Light Company 1,000; Atlantic City Electric Company 8,546,017)); filing document https://www.sec.gov/Archives/edgar/data/1109357/000110935726000095/exc-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000095/R1.htm", "period": "2026-09-30", "accession": "0001109357-26-000095", "fact_id": 26170947, "age_days": 31, "stale": false } ], "lynch": [ { "name": "Price (close, per traded unit)", "value": 46.16, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "EPS diluted FY2020", "value": 2.01, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935722000039/", "period": "2020-12-31", "accession": "0001109357-22-000039", "fact_id": 20783115, "verified": "unverified", "age_days": 2130 }, { "name": "debt_incl_current", "value": 49428000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25990802, "verified": "unverified", "age_days": 304, "stale": true }, { "name": "debt_short", "value": 665000000.0, "kind": "current", "source": "SEC XBRL ShortTermBorrowings", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2026-03-31", "accession": "0001109357-26-000063", "fact_id": 26013990, "verified": "unverified", "age_days": 214, "stale": true }, { "name": "equity", "value": 29315000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2026-03-31", "accession": "0001109357-26-000063", "fact_id": 26076423, "verified": "unverified", "age_days": 214, "stale": true }, { "name": "cash", "value": 713000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2026-03-31", "accession": "0001109357-26-000063", "fact_id": 26110309, "verified": "unverified", "age_days": 214, "stale": true } ], "graham_enterprising": [ { "name": "Price (close, per traded unit)", "value": 46.16, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-30", "age_days": 1, "stale": false }, { "name": "current_assets", "value": 9002000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2026-03-31", "accession": "0001109357-26-000063", "fact_id": 25913398, "verified": "unverified", "age_days": 214, "stale": true }, { "name": "current_liabilities", "value": 9588000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2026-03-31", "accession": "0001109357-26-000063", "fact_id": 25940594, "verified": "unverified", "age_days": 214, "stale": true }, { "name": "Net income FY2021", "value": 1829000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "period": "2021-12-31", "accession": "0001109357-24-000053", "fact_id": 20725904, "verified": "unverified", "age_days": 1765 }, { "name": "Net income FY2022", "value": 2171000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "period": "2022-12-31", "accession": "0001109357-25-000043", "fact_id": 20732969, "verified": "unverified", "age_days": 1400 }, { "name": "Net income FY2023", "value": 2328000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2023-12-31", "accession": "0001109357-26-000018", "fact_id": 20739581, "verified": "unverified", "age_days": 1035 }, { "name": "Net income FY2024", "value": 2460000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20745893, "verified": "unverified", "age_days": 669 }, { "name": "Net income FY2025", "value": 2768000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25865848, "verified": "unverified", "age_days": 304 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/EXC/history?filter=div", "period": null }, { "name": "equity", "value": 29315000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2026-03-31", "accession": "0001109357-26-000063", "fact_id": 26076423, "verified": "unverified", "age_days": 214, "stale": true }, { "name": "Shares outstanding", "value": 1034896686.0, "kind": "current", "source": "SEC cover page 10-Q 0001109357-26-000095 (1,034,896,686 shares (single class on cover) (other registrants on a combined cover excluded: Commonwealth Edison Co 127,021,427; PECO Energy Co 170,478,507; Baltimore Gas and Electric Company 1,000; Potomac Electric Power Company 100; Delmarva Power and Light Company 1,000; Atlantic City Electric Company 8,546,017)); filing document https://www.sec.gov/Archives/edgar/data/1109357/000110935726000095/exc-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000095/R1.htm", "period": "2026-09-30", "accession": "0001109357-26-000095", "fact_id": 26170947, "age_days": 31, "stale": false } ], "piotroski": [ { "name": "net_income 2025-12-31", "value": 2768000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25865848, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2025-12-31", "value": 116570000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2025-12-31", "accession": "0001109357-26-000063", "fact_id": 25945402, "verified": "unverified", "age_days": 304 }, { "name": "cfo 2025-12-31", "value": 6254000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25879947, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 2768000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25865848, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2024-12-31", "value": 2460000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20745893, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 116570000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2025-12-31", "accession": "0001109357-26-000063", "fact_id": 25945402, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 107784000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 21929710, "verified": "unverified", "age_days": 669 }, { "name": "cfo 2025-12-31", "value": 6254000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25879947, "verified": "unverified", "age_days": 304 }, { "name": "net_income 2025-12-31", "value": 2768000000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25865848, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2025-12-31", "value": 47413000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2025-12-31", "accession": "0001109357-26-000063", "fact_id": 25979157, "verified": "unverified", "age_days": 304 }, { "name": "lt_debt 2024-12-31", "value": 42947000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000182/", "period": "2024-12-31", "accession": "0001109357-25-000182", "fact_id": 22085645, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 116570000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2025-12-31", "accession": "0001109357-26-000063", "fact_id": 25945402, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 107784000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 21929710, "verified": "unverified", "age_days": 669 }, { "name": "current_assets 2025-12-31", "value": 9546000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2025-12-31", "accession": "0001109357-26-000063", "fact_id": 25890544, "verified": "unverified", "age_days": 304 }, { "name": "current_assets 2024-12-31", "value": 8384000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 21323766, "verified": "unverified", "age_days": 669 }, { "name": "current_liabilities 2025-12-31", "value": 10331000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2025-12-31", "accession": "0001109357-26-000063", "fact_id": 25917811, "verified": "unverified", "age_days": 304 }, { "name": "current_liabilities 2024-12-31", "value": 9611000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 21596657, "verified": "unverified", "age_days": 669 }, { "name": "shares_out 2026-09-30", "value": 1034896686.0, "kind": "history", "source": "SEC cover page 10-Q 0001109357-26-000095 (1,034,896,686 shares (single class on cover) (other registrants on a combined cover excluded: Commonwealth Edison Co 127,021,427; PECO Energy Co 170,478,507; Baltimore Gas and Electric Company 1,000; Potomac Electric Power Company 100; Delmarva Power and Light Company 1,000; Atlantic City Electric Company 8,546,017)); filing document https://www.sec.gov/Archives/edgar/data/1109357/000110935726000095/exc-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000095/R1.htm", "period": "2026-09-30", "accession": "0001109357-26-000095", "fact_id": 26170947, "verified": "unverified", "age_days": 31 }, { "name": "shares_out 2025-09-30", "value": 1010290316.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000182/", "period": "2025-09-30", "accession": "0001109357-25-000182", "fact_id": 26144438, "verified": "unverified", "age_days": 396 }, { "name": "operating_income 2025-12-31", "value": 5148000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25873113, "verified": "unverified", "age_days": 304 }, { "name": "operating_income 2024-12-31", "value": 4319000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20877378, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 24258000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25856208, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 23028000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20655019, "verified": "unverified", "age_days": 669 }, { "name": "revenue 2025-12-31", "value": 24258000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2025-12-31", "accession": "0001109357-26-000018", "fact_id": 25856208, "verified": "unverified", "age_days": 304 }, { "name": "revenue 2024-12-31", "value": 23028000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 20655019, "verified": "unverified", "age_days": 669 }, { "name": "total_assets 2025-12-31", "value": 116570000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000063/", "period": "2025-12-31", "accession": "0001109357-26-000063", "fact_id": 25945402, "verified": "unverified", "age_days": 304 }, { "name": "total_assets 2024-12-31", "value": 107784000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "period": "2024-12-31", "accession": "0001109357-26-000018", "fact_id": 21929710, "verified": "unverified", "age_days": 669 } ] }, "earnings_record": { "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1729000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000119312516457652/", "accession": "0001193125-16-457652" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1820000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000119312517039639/", "accession": "0001193125-17-039639" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2250000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828018001324/", "accession": "0001628280-18-001324" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1196000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828019001107/", "accession": "0001628280-19-001107" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3869000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935720000053/", "accession": "0001109357-20-000053" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2079000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935721000022/", "accession": "0001109357-21-000022" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3028000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935722000076/", "accession": "0001109357-22-000076" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1954000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935723000018/", "accession": "0001109357-23-000018" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1829000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "accession": "0001109357-24-000053" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2171000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "accession": "0001109357-25-000043" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2328000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "accession": "0001109357-26-000018" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2460000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "accession": "0001109357-26-000018" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2768000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "accession": "0001109357-26-000018" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000119312516457652/", "accession": "0001193125-16-457652", "value_reported": 2.0, "split_factor": 1.0, "split_basis": "filed between 2016-01-31 and 2016-05-30" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.88, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000119312517039639/", "accession": "0001193125-17-039639", "value_reported": 1.88, "split_factor": 1.0, "split_basis": "filed between 2017-01-01 and 2017-04-30" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2.54, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828018001324/", "accession": "0001628280-18-001324", "value_reported": 2.54, "split_factor": 1.0, "split_basis": "filed 2018-02-09" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1.21, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828019001107/", "accession": "0001628280-19-001107", "value_reported": 1.21, "split_factor": 1.0, "split_basis": "filed 2019-02-08" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3.98, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935720000053/", "accession": "0001109357-20-000053", "value_reported": 3.98, "split_factor": 1.0, "split_basis": "filed 2020-02-11" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2.07, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935721000022/", "accession": "0001109357-21-000022", "value_reported": 2.07, "split_factor": 1.0, "split_basis": "filed 2021-02-24" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3.01, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935722000039/", "accession": "0001109357-22-000039", "value_reported": 3.01, "split_factor": 1.0, "split_basis": "filed 2022-02-25" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2.01, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935722000039/", "accession": "0001109357-22-000039", "value_reported": 2.01, "split_factor": 1.0, "split_basis": "filed 2022-02-25" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1.74, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935722000039/", "accession": "0001109357-22-000039", "value_reported": 1.74, "split_factor": 1.0, "split_basis": "filed 2022-02-25" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 24888000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000119312516457652/", "accession": "0001193125-16-457652" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 27429000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000119312517039639/", "accession": "0001193125-17-039639" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 29447000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828018001324/", "accession": "0001628280-18-001324" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 31366000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000162828019001107/", "accession": "0001628280-19-001107" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 33558000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935720000053/", "accession": "0001109357-20-000053" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 35978000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935721000022/", "accession": "0001109357-21-000022" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 16725000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935722000076/", "accession": "0001109357-22-000076" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 16663000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935723000018/", "accession": "0001109357-23-000018" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 17938000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935724000053/", "accession": "0001109357-24-000053" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 19078000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935725000043/", "accession": "0001109357-25-000043" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 21727000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "accession": "0001109357-26-000018" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 23028000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "accession": "0001109357-26-000018" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 24258000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1109357/000110935726000018/", "accession": "0001109357-26-000018" } ], "dividend_years": [ 1973, 1974, 1975, 1976, 1977, 1978, 1979, 1980, 1981, 1982, 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ] }, "insider_activity": { "coverage_through": "2026-10-30", "window_start": "2026-08-02", "missing_days": 1, "recent_transactions": [] }, "filings_and_news": { "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001109357", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001109357&type=8-K", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001109357&type=4", "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001109357.json", "news_items": [], "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates." }, "peer_context": { "graham": { "industry": "Electric & Other Services Combined", "scored_peers": 5, "rank": null, "median": 84.8 }, "magic_formula": { "industry": "Electric & Other Services Combined", "scored_peers": 0, "rank": null, "median": null }, "momentum": { "industry": "Electric & Other Services Combined", "scored_peers": 12, "rank": 7, "median": 48.5, "top_peers": [ { "ticker": "ED", "score": 65.7 }, { "ticker": "EVRG", "score": 62.8 }, { "ticker": "AEE", "score": 55.4 }, { "ticker": "DUK", "score": 51.2 }, { "ticker": "LNT", "score": 50.1 } ] }, "insider": { "industry": "Electric & Other Services Combined", "scored_peers": 12, "rank": 4, "median": 0.0, "top_peers": [ { "ticker": "EVRG", "score": 35.1 }, { "ticker": "PCG", "score": 31.4 }, { "ticker": "ED", "score": 24.3 }, { "ticker": "AEE", "score": 0.0 }, { "ticker": "CMS", "score": 0.0 } ] }, "buffett": { "industry": "Electric & Other Services Combined", "scored_peers": 7, "rank": 7, "median": 35.0, "top_peers": [ { "ticker": "AEE", "score": 42.8 }, { "ticker": "LNT", "score": 42.1 }, { "ticker": "WEC", "score": 41.4 }, { "ticker": "EVRG", "score": 35.0 }, { "ticker": "PEG", "score": 33.9 } ] }, "lynch": { "industry": "Electric & Other Services Combined", "scored_peers": 9, "rank": null, "median": 30.2 }, "graham_enterprising": { "industry": "Electric & Other Services Combined", "scored_peers": 9, "rank": null, "median": 37.7 }, "piotroski": { "industry": "Electric & Other Services Combined", "scored_peers": 9, "rank": 4, "median": 66.7, "top_peers": [ { "ticker": "PEG", "score": 88.9 }, { "ticker": "AEE", "score": 77.8 }, { "ticker": "NI", "score": 77.8 }, { "ticker": "CMS", "score": 66.7 }, { "ticker": "ED", "score": 66.7 } ] } }, "dossier": null, "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=EXC", "finviz": "https://finviz.com/quote.ashx?t=EXC", "stockanalysis": "https://stockanalysis.com/stocks/exc/", "seeking_alpha": "https://seekingalpha.com/symbol/EXC", "openinsider": "http://openinsider.com/search?q=EXC", "google_news": "https://news.google.com/rss/search?q=EXC+stock" }, "limits": [ "Graham Defensive: partial, missing tests 5, 6", "Magic Formula: not scored", "Lynch GARP: partial, missing tests 1, 2, 3, 5", "Graham Enterprising: partial, missing tests 5", "News is not collected for this ticker; use the SEC 8-K and press-release links below" ], "machine_readable": { "stock_json": "https://theclaudetrader.com/s/EXC.json", "stock_md": "https://theclaudetrader.com/s/EXC.md", "packet": "https://theclaudetrader.com/r/EXC.json", "grid": "https://theclaudetrader.com/grid.json", "openapi": "https://theclaudetrader.com/openapi.json", "index": "https://theclaudetrader.com/llms.txt" }, "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/EXC; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation." }