{
 "schema": "theclaudetrader.research_packet.v1",
 "generated_at": "2026-10-31T18:13:02+00:00",
 "snapshot_date": "2026-10-31",
 "about": {
  "site": "The Claude Trader",
  "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).",
  "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.",
  "how_to_answer": [
   "State the snapshot date and each score's data_as_of.",
   "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).",
   "Cite the source URL for any number you repeat.",
   "Say what is missing; never present holdings or targets as this site's (it has none).",
   "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns."
  ]
 },
 "company": {
  "ticker": "EW",
  "name": "Edwards Lifesciences Corp",
  "legal_name": "Edwards Lifesciences Corp",
  "cik": "0001099800",
  "exchange": "NYSE",
  "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies",
  "sic": "3842",
  "fiscal_year_end": "1231",
  "is_financial": false,
  "is_utility": false
 },
 "price": {
  "value": 92.01,
  "as_of": "2026-10-30",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 53034564000.0,
  "as_of": "2026-10-30",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 92.01,
    "as_of": "2026-10-30",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 576400000.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001099800-26-000043 (576,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm",
    "period_end": "2026-07-31",
    "accession": "0001099800-26-000043",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-07-31",
   "share_count_age_days_at_price_date": 91,
   "warning": null,
   "computed": "92.01 (price 2026-10-30) / 1 x 576,400,000 (shares at 2026-07-31) = 53,034,564,000"
  }
 },
 "scores": {
  "graham": {
   "score": 45.2,
   "status": "partial: 3",
   "complete": false,
   "passes_all": false,
   "summary": "Graham Defensive: 45 of 100 (partial: 3). Adequate size: 6.07 revenue $B \u2192 5.0/5; Current ratio: 4.52 \u2192 15.0/15; Long-term debt vs working capital: 0.11 LTD / WC \u2192 15.0/15; Positive earnings each of 10 years: insufficient (missing input); Dividends every year for 20 years: 0 of 20 \u2192 0.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: 0.96 -> 3.70 (+287%) \u2192 10.0/10; P/E on 3-year average EPS: 24.9 \u2192 0.2/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 4.99, product 124.2 \u2192 0.0/10",
   "data_as_of": "2025-12-31",
   "history": [
    "2014",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 17,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 3 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: Revenue, current_assets, current_liabilities, lt_debt, equity; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 6.07,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 4.52,
     "threshold": ">= 2.0",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": 0.11,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 15.0,
     "max": 15,
     "note": null
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "5 years reported",
     "threshold": "10 of 10",
     "points": null,
     "max": 15,
     "missing_years": [
      2016,
      2017,
      2018,
      2019,
      2020
     ]
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "0 of 20",
     "threshold": "20 of 20",
     "points": 0.0,
     "max": 15,
     "missing_years": [
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2014,
      2015,
      2016,
      2017,
      2018,
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025
     ],
     "cross_check": {
      "verified_years": [],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": "0.96 -> 3.70 (+287%)",
     "threshold": ">= +33%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 24.9,
     "threshold": "<= 15",
     "points": 0.2,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 4.99, product 124.2",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 0.0,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham"
  },
  "magic_formula": {
   "score": 15.0,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Magic Formula: 15 of 100 (ok). Earnings yield (EBIT/EV): 2.86 % (rank 154); Return on capital (EBIT/(NWC+PPE)): 20.26 % (rank 152); Combined rank: 306 of 200",
   "data_as_of": "2026-03-31",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: operating_income_q, operating_income_q, current_assets, current_liabilities, cash, ppe_net, lt_debt; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "name": "Earnings yield (EBIT/EV)",
     "value": 2.86,
     "unit": "%",
     "rank": 154,
     "note": "EBIT trailing twelve months; EV = market cap + debt (598,700,000) - cash"
    },
    {
     "name": "Return on capital (EBIT/(NWC+PPE))",
     "value": 20.26,
     "unit": "%",
     "rank": 152,
     "note": "net working capital 5,311,000,000 used as reported"
    },
    {
     "name": "Combined rank",
     "value": 306,
     "of": 200
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/magic_formula"
  },
  "momentum": {
   "score": 59.0,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Momentum: 59 of 100 (ok). 12-1 month return: 3.4 % \u2192 21.9/50; 6 month return: 10.2 % \u2192 12.4/20; Price / 52-week high: 0.967 \u2192 14.5/15; Volatility penalty (60d annualised): 23.7 % \u2192 10.1/15",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "12-1 month return",
     "value": 3.4,
     "unit": "%",
     "percentile": 43.9,
     "points": 21.9,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": 10.2,
     "unit": "%",
     "percentile": 62.2,
     "points": 12.4,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.967,
     "points": 14.5,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 23.7,
     "unit": "%",
     "points": 10.1,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/momentum"
  },
  "insider": {
   "score": 0.0,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Insider: 0 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.62 bp \u2192 -6.4/0",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": null,
   "coverage": {
    "window_start": "2026-08-02",
    "through": "2026-10-30",
    "missing_days": 1,
    "note": "Form 4 data loaded through 2026-10-30"
   },
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.62,
     "unit": "bp",
     "points": -6.4,
     "max": 0
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/insider"
  },
  "buffett": {
   "score": 50.0,
   "status": "partial: 2, 3",
   "complete": false,
   "passes_all": false,
   "summary": "Buffett Quality: 50 of 100 (partial: 2, 3). Average return on equity (net income / year-end equity): 25.0% over 5 yrs \u2192 25.0/25; Profitable every year: insufficient (needs at least 7 years of net income); Net income growth, 3-yr average now vs start of window: insufficient (needs at least 6 years); Borrowings / 3-yr average earnings (years to repay): 0.3 years \u2192 15.0/15; Operating margin, 5-yr average: 27.6% \u2192 10.0/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 0.48 \u2192 0.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 1.4% \u2192 0.0/15",
   "data_as_of": "2026-06-30",
   "history": [
    "2021",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 31,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 2, 3 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: lt_debt; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "25.0% over 5 yrs",
     "threshold": ">= 15%",
     "points": 25.0,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "5 years reported",
     "threshold": "all years",
     "points": null,
     "max": 15,
     "note": "needs at least 7 years of net income"
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "5 years reported",
     "threshold": ">= +10%",
     "points": null,
     "max": 10,
     "note": "needs at least 6 years"
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 0.3,
     "threshold": "<= 4",
     "points": 15.0,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebtNoncurrent"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "27.6%",
     "threshold": ">= 20%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "0.48",
     "threshold": ">= 1.0",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "1.4%",
     "threshold": ">= 7%",
     "points": 0.0,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/buffett"
  },
  "lynch": {
   "score": 44.2,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Lynch GARP: 44 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): 7.1 \u2192 0.0/30; EPS growth, 5-yr compound rate: +7.1% a year \u2192 11.8/20; P/E on latest annual EPS: 50.3 \u2192 0.0/10; Borrowings / equity: 0.06 \u2192 15.0/15; Years of the last 5 in which EPS rose: 3 of 5 \u2192 9.0/15; Net cash (cash minus borrowings) / market cap: +4.4% \u2192 8.4/10",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 5,
    "not_cross_checked": 1
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: lt_debt, equity, cash; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": 7.1,
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 30
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "+7.1% a year",
     "threshold": "12% to 35% a year",
     "points": 11.8,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 50.3,
     "threshold": "<= 25",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 0.06,
     "threshold": "<= 0.5",
     "points": 15.0,
     "max": 15,
     "note": "LongTermDebtNoncurrent"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "3 of 5",
     "threshold": "5 of 5",
     "points": 9.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "+4.4%",
     "threshold": ">= +10%",
     "points": 8.4,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/lynch"
  },
  "graham_enterprising": {
   "score": 55.0,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Graham Enterprising: 55 of 100 (ok). Current ratio: 4.52 \u2192 15.0/15; Borrowings vs working capital: 0.11 x \u2192 15.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: no \u2192 0.0/10; EPS higher than five years earlier: 1.30 -> 1.83 \u2192 10.0/10; Price / book value per share: 4.99 \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): 14.42 \u2192 0.0/15",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 12,
    "not_cross_checked": 3
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: current_assets, current_liabilities, lt_debt, equity, liabilities; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 4.52,
     "threshold": ">= 1.5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": 0.11,
     "threshold": "<= 1.1x",
     "points": 15.0,
     "max": 15,
     "unit": "x",
     "note": "LongTermDebtNoncurrent"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "no",
     "threshold": "yes",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "1.30 -> 1.83",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 4.99,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": 14.42,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising"
  },
  "piotroski": {
   "score": 66.7,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Piotroski F-Score: 67 of 100 (ok). Return on assets is positive: 7.8% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 1,595M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 32.0% -> 7.8% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 1,595M vs 1,074M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 4.6% -> 4.4% \u2192 11.11111111111111/11.11111111111111; Current ratio improved: 4.18 -> 3.72 \u2192 0.0/11.11111111111111; No new shares issued (share count did not rise): 587M -> 576M \u2192 11.11111111111111/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 25.3% -> 20.8% \u2192 0.0/11.11111111111111; Asset turnover (revenue / assets) improved: 0.42 -> 0.44 \u2192 11.11111111111111/11.11111111111111",
   "data_as_of": null,
   "history": [
    "2024",
    "2026"
   ],
   "price_as_of": null,
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 27,
    "not_cross_checked": 0
   },
   "warnings": [],
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "7.8%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "1,595M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "32.0% -> 7.8%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "1,595M vs 1,074M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "4.6% -> 4.4%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "4.18 -> 3.72",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "587M -> 576M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "25.3% -> 20.8%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.42 -> 0.44",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/piotroski"
  }
 },
 "inputs_by_philosophy": {
  "graham": [
   {
    "name": "Price (close, per traded unit)",
    "value": 92.01,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Revenue",
    "value": 6067600000.0,
    "kind": "current",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25858446,
    "verified": "unverified",
    "age_days": 304,
    "stale": true
   },
   {
    "name": "current_assets",
    "value": 6818900000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 25909027,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 1507900000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 25936242,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "lt_debt",
    "value": 598700000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 25987016,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "equity",
    "value": 10618000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 26070956,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Net income FY2021",
    "value": 1503100000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/",
    "period": "2021-12-31",
    "accession": "0001099800-24-000004",
    "fact_id": 20720959,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 1521900000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/",
    "period": "2022-12-31",
    "accession": "0001099800-25-000005",
    "fact_id": 20728062,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1402400000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2023-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20735015,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 4174600000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20741533,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1073500000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25861756,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/EW/history?filter=div",
    "period": null,
    "verified": "unverified",
    "note": "XBRL dividends-per-share facts cover 0 of the 20 years"
   },
   {
    "name": "EPS diluted FY2014",
    "value": 1.2467,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980017000008/",
    "period": "2014-12-31",
    "accession": "0001099800-17-000008",
    "fact_id": 20759162,
    "verified": "unverified",
    "note": "as reported 3.74, split factor 3",
    "age_days": 4322
   },
   {
    "name": "EPS diluted FY2015",
    "value": 0.75,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980018000007/",
    "period": "2015-12-31",
    "accession": "0001099800-18-000007",
    "fact_id": 20763450,
    "verified": "unverified",
    "note": "as reported 2.25, split factor 3",
    "age_days": 3957
   },
   {
    "name": "EPS diluted FY2016",
    "value": 0.87,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980019000004/",
    "period": "2016-12-31",
    "accession": "0001099800-19-000004",
    "fact_id": 20767533,
    "verified": "unverified",
    "note": "as reported 2.61, split factor 3",
    "age_days": 3591
   },
   {
    "name": "EPS diluted FY2023",
    "value": 2.3,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2023-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20799809,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "EPS diluted FY2024",
    "value": 6.97,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20805662,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "EPS diluted FY2025",
    "value": 1.83,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25867849,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 576400000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001099800-26-000043 (576,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/R1.htm",
    "period": "2026-07-31",
    "accession": "0001099800-26-000043",
    "fact_id": 26170925,
    "age_days": 92,
    "stale": false
   }
  ],
  "magic_formula": [
   {
    "name": "operating_income",
    "value": 1264200000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25873083,
    "age_days": 304
   },
   {
    "name": "operating_income_q",
    "value": 477600000.0,
    "kind": "current",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000026/",
    "period": "2026-03-31",
    "accession": "0001099800-26-000026",
    "fact_id": 23918865,
    "age_days": 214,
    "stale": true
   },
   {
    "name": "operating_income_q",
    "value": 394800000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000026/",
    "period": "2025-03-31",
    "accession": "0001099800-26-000026",
    "fact_id": 23932166,
    "age_days": 579
   },
   {
    "name": "operating_income_q",
    "value": 513200000.0,
    "kind": "current",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 23914839,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "operating_income_q",
    "value": 411200000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2025-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 23927864,
    "age_days": 488
   },
   {
    "name": "current_assets",
    "value": 6818900000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 25909027,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 1507900000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 25936242,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "cash",
    "value": 2906500000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 26104982,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "ppe_net",
    "value": 1841800000.0,
    "kind": "current",
    "source": "SEC XBRL PropertyPlantAndEquipmentNet",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 26131547,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "lt_debt",
    "value": 598700000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 25987016,
    "age_days": 123,
    "stale": true
   },
   {
    "name": "shares_out",
    "value": 576400000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001099800-26-000043 (576,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/R1.htm",
    "period": "2026-07-31",
    "accession": "0001099800-26-000043",
    "fact_id": 26170925,
    "age_days": 92,
    "stale": false
   },
   {
    "name": "Price (close)",
    "value": 92.01,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "note",
    "value": "debt = LongTermDebtNoncurrent"
   }
  ],
  "momentum": [
   {
    "name": "Adjusted close series (14 months)",
    "value": 92.01,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data daily history",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   }
  ],
  "insider": [
   {
    "name": "Form 4 S Dahl Andrew M. 2026-08-31",
    "value": 49536.64,
    "shares": 544.0,
    "price": 91.06,
    "role": "officer",
    "period": "2026-08-31",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007408/"
   },
   {
    "name": "Form 4 S Bruls Annette 2026-08-28",
    "value": 237907.12000000002,
    "shares": 2644.0,
    "price": 89.98,
    "role": "officer",
    "period": "2026-08-28",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007377/"
   },
   {
    "name": "Form 4 S Markowitz Wayne 2026-08-26",
    "value": 113422.8,
    "shares": 1240.0,
    "price": 91.47,
    "role": "officer",
    "period": "2026-08-26",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007332/"
   },
   {
    "name": "Form 4 S Chopra Daveen 2026-08-26",
    "value": 105891.04000000001,
    "shares": 1154.0,
    "price": 91.76,
    "role": "officer",
    "period": "2026-08-26",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007335/"
   },
   {
    "name": "Form 4 S Chopra Daveen 2026-08-26",
    "value": 2788479.54,
    "shares": 30646.0,
    "price": 90.99,
    "role": "officer",
    "period": "2026-08-26",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007335/"
   },
   {
    "name": "excluded 2026-10-08 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-09-11 S",
    "value": "10b5-1 plan",
    "source": "rule"
   },
   {
    "name": "excluded 2026-08-11 S",
    "value": "10b5-1 plan",
    "source": "rule"
   }
  ],
  "buffett": [
   {
    "name": "Price (close, per traded unit)",
    "value": 92.01,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Net income FY2021",
    "value": 1503100000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/",
    "period": "2021-12-31",
    "accession": "0001099800-24-000004",
    "fact_id": 20720959,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Equity at FY2021 end",
    "value": 5835900000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980023000005/",
    "period": "2021-12-31",
    "accession": "0001099800-23-000005",
    "fact_id": 22838280,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 1521900000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/",
    "period": "2022-12-31",
    "accession": "0001099800-25-000005",
    "fact_id": 20728062,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Equity at FY2022 end",
    "value": 5806700000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/",
    "period": "2022-12-31",
    "accession": "0001099800-24-000004",
    "fact_id": 22866415,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1402400000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2023-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20735015,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Equity at FY2023 end",
    "value": 6650000000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/",
    "period": "2023-12-31",
    "accession": "0001099800-25-000005",
    "fact_id": 22894043,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 4174600000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20741533,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Equity at FY2024 end",
    "value": 9998400000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 22919621,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1073500000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25861756,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Equity at FY2025 end",
    "value": 10337600000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000043",
    "fact_id": 26047056,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt",
    "value": 598700000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 25987016,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Operating income FY2021",
    "value": 1690300000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/",
    "period": "2021-12-31",
    "accession": "0001099800-24-000004",
    "fact_id": 20860653,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Revenue FY2021",
    "value": 5232500000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/",
    "period": "2021-12-31",
    "accession": "0001099800-24-000004",
    "fact_id": 20642374,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating income FY2022",
    "value": 1498400000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/",
    "period": "2022-12-31",
    "accession": "0001099800-25-000005",
    "fact_id": 20866439,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Revenue FY2022",
    "value": 4464000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/",
    "period": "2022-12-31",
    "accession": "0001099800-25-000005",
    "fact_id": 20647574,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating income FY2023",
    "value": 1308900000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2023-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20872087,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Revenue FY2023",
    "value": 5010000000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2023-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20652641,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating income FY2024",
    "value": 1378700000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20877347,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Revenue FY2024",
    "value": 5439500000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20657462,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating income FY2025",
    "value": 1264200000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25873083,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Revenue FY2025",
    "value": 6067600000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25858446,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Operating cash flow FY2021",
    "value": 1732100000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/",
    "period": "2021-12-31",
    "accession": "0001099800-24-000004",
    "fact_id": 20957784,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Capital expenditure FY2021",
    "value": 325800000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/",
    "period": "2021-12-31",
    "accession": "0001099800-24-000004",
    "fact_id": 21025789,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating cash flow FY2022",
    "value": 1218200000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/",
    "period": "2022-12-31",
    "accession": "0001099800-25-000005",
    "fact_id": 20964763,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Capital expenditure FY2022",
    "value": 244600000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/",
    "period": "2022-12-31",
    "accession": "0001099800-25-000005",
    "fact_id": 21030200,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating cash flow FY2023",
    "value": 895800000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2023-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20971594,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Capital expenditure FY2023",
    "value": 253000000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2023-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 21034505,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating cash flow FY2024",
    "value": 542300000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20978011,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Capital expenditure FY2024",
    "value": 252400000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 21038622,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating cash flow FY2025",
    "value": 1595200000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25879914,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Capital expenditure FY2025",
    "value": 260200000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25885445,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 576400000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001099800-26-000043 (576,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/R1.htm",
    "period": "2026-07-31",
    "accession": "0001099800-26-000043",
    "fact_id": 26170925,
    "age_days": 92,
    "stale": false
   }
  ],
  "lynch": [
   {
    "name": "Price (close, per traded unit)",
    "value": 92.01,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "EPS diluted FY2025",
    "value": 1.83,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25867849,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 1.3,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980023000005/",
    "period": "2020-12-31",
    "accession": "0001099800-23-000005",
    "fact_id": 20783078,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "lt_debt",
    "value": 598700000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 25987016,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "equity",
    "value": 10618000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 26070956,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "cash",
    "value": 2906500000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 26104982,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   }
  ],
  "graham_enterprising": [
   {
    "name": "Price (close, per traded unit)",
    "value": 92.01,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "current_assets",
    "value": 6818900000.0,
    "kind": "current",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 25909027,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "current_liabilities",
    "value": 1507900000.0,
    "kind": "current",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 25936242,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "lt_debt",
    "value": 598700000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 25987016,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Net income FY2021",
    "value": 1503100000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/",
    "period": "2021-12-31",
    "accession": "0001099800-24-000004",
    "fact_id": 20720959,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 1521900000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/",
    "period": "2022-12-31",
    "accession": "0001099800-25-000005",
    "fact_id": 20728062,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1402400000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2023-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20735015,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 4174600000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20741533,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 1073500000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25861756,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/EW/history?filter=div",
    "period": null
   },
   {
    "name": "EPS diluted FY2025",
    "value": 1.83,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25867849,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 1.3,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980023000005/",
    "period": "2020-12-31",
    "accession": "0001099800-23-000005",
    "fact_id": 20783078,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "equity",
    "value": 10618000000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 26070956,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Shares outstanding",
    "value": 576400000.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001099800-26-000043 (576,400,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/ew-20260630.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/R1.htm",
    "period": "2026-07-31",
    "accession": "0001099800-26-000043",
    "fact_id": 26170925,
    "age_days": 92,
    "stale": false
   },
   {
    "name": "liabilities",
    "value": 3142200000.0,
    "kind": "current",
    "source": "SEC XBRL Liabilities",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-06-30",
    "accession": "0001099800-26-000043",
    "fact_id": 26036748,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   }
  ],
  "piotroski": [
   {
    "name": "net_income 2025-12-31",
    "value": 1073500000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25861756,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 13697200000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000043",
    "fact_id": 25945370,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "cfo 2025-12-31",
    "value": 1595200000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25879914,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 1073500000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25861756,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2024-12-31",
    "value": 4174600000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20741533,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 13697200000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000043",
    "fact_id": 25945370,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 13055300000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 21929675,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "cfo 2025-12-31",
    "value": 1595200000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25879914,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 1073500000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25861756,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2025-12-31",
    "value": 598300000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000043",
    "fact_id": 25979148,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "lt_debt 2024-12-31",
    "value": 597700000.0,
    "kind": "history",
    "source": "SEC XBRL LongTermDebtNoncurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 22085635,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 13697200000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000043",
    "fact_id": 25945370,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 13055300000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 21929675,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_assets 2025-12-31",
    "value": 6738900000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000043",
    "fact_id": 25890517,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_assets 2024-12-31",
    "value": 6285400000.0,
    "kind": "history",
    "source": "SEC XBRL AssetsCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 21323736,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "current_liabilities 2025-12-31",
    "value": 1813700000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000043",
    "fact_id": 25917784,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "current_liabilities 2024-12-31",
    "value": 1505200000.0,
    "kind": "history",
    "source": "SEC XBRL LiabilitiesCurrent",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 21596628,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "shares_out 2026-07-31",
    "value": 576400000.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2026-07-31",
    "accession": "0001099800-26-000043",
    "fact_id": 26160571,
    "verified": "unverified",
    "age_days": 92
   },
   {
    "name": "shares_out 2025-07-31",
    "value": 587100000.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000048/",
    "period": "2025-07-31",
    "accession": "0001099800-25-000048",
    "fact_id": 26149396,
    "verified": "unverified",
    "age_days": 457
   },
   {
    "name": "operating_income 2025-12-31",
    "value": 1264200000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25873083,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "operating_income 2024-12-31",
    "value": 1378700000.0,
    "kind": "history",
    "source": "SEC XBRL OperatingIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20877347,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 6067600000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25858446,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 5439500000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20657462,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "revenue 2025-12-31",
    "value": 6067600000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 25858446,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 5439500000.0,
    "kind": "history",
    "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 20657462,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 13697200000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000043/",
    "period": "2025-12-31",
    "accession": "0001099800-26-000043",
    "fact_id": 25945370,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 13055300000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "period": "2024-12-31",
    "accession": "0001099800-26-000009",
    "fact_id": 21929675,
    "verified": "unverified",
    "age_days": 669
   }
  ]
 },
 "earnings_record": {
  "net_income_by_fy": [
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 1503100000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/",
    "accession": "0001099800-24-000004"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 1521900000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/",
    "accession": "0001099800-25-000005"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 1402400000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "accession": "0001099800-26-000009"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 4174600000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "accession": "0001099800-26-000009"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 1073500000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "accession": "0001099800-26-000009"
   }
  ],
  "eps_diluted_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 0.57,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980016000044/",
    "accession": "0001099800-16-000044",
    "value_reported": 1.71,
    "split_factor": 3.0,
    "split_basis": "filed between 2016-01-31 and 2016-05-30"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 1.2467,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980017000008/",
    "accession": "0001099800-17-000008",
    "value_reported": 3.74,
    "split_factor": 3.0,
    "split_basis": "filed between 2017-01-31 and 2017-05-31"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 0.75,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980018000007/",
    "accession": "0001099800-18-000007",
    "value_reported": 2.25,
    "split_factor": 3.0,
    "split_basis": "filed between 2018-01-31 and 2018-05-31"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 0.87,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980019000004/",
    "accession": "0001099800-19-000004",
    "value_reported": 2.61,
    "split_factor": 3.0,
    "split_basis": "filed between 2019-01-31 and 2019-05-31"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 0.9,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980020000005/",
    "accession": "0001099800-20-000005",
    "value_reported": 2.7,
    "split_factor": 3.0,
    "split_basis": "filed 2020-02-14"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 1.13,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980021000007/",
    "accession": "0001099800-21-000007",
    "value_reported": 1.13,
    "split_factor": 1.0,
    "split_basis": "filed 2021-02-12"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 1.64,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980022000005/",
    "accession": "0001099800-22-000005",
    "value_reported": 1.64,
    "split_factor": 1.0,
    "split_basis": "filed 2022-02-14"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 1.3,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980023000005/",
    "accession": "0001099800-23-000005",
    "value_reported": 1.3,
    "split_factor": 1.0,
    "split_basis": "filed 2023-02-13"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 2.38,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/",
    "accession": "0001099800-24-000004",
    "value_reported": 2.38,
    "split_factor": 1.0,
    "split_basis": "filed 2024-02-12"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 2.44,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/",
    "accession": "0001099800-25-000005",
    "value_reported": 2.44,
    "split_factor": 1.0,
    "split_basis": "filed 2025-02-28"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 2.3,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "accession": "0001099800-26-000009",
    "value_reported": 2.3,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-25"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 6.97,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "accession": "0001099800-26-000009",
    "value_reported": 6.97,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-25"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 1.83,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "accession": "0001099800-26-000009",
    "value_reported": 1.83,
    "split_factor": 1.0,
    "split_basis": "filed 2026-02-25"
   }
  ],
  "revenue_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 2045500000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980016000044/",
    "accession": "0001099800-16-000044"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 2322900000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980017000008/",
    "accession": "0001099800-17-000008"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 2493700000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980018000007/",
    "accession": "0001099800-18-000007"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 2963700000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980019000004/",
    "accession": "0001099800-19-000004"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 3435300000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980020000005/",
    "accession": "0001099800-20-000005"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 3722800000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980021000007/",
    "accession": "0001099800-21-000007"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 4348000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980022000005/",
    "accession": "0001099800-22-000005"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 4386300000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980023000005/",
    "accession": "0001099800-23-000005"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 5232500000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980024000004/",
    "accession": "0001099800-24-000004"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 4464000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980025000005/",
    "accession": "0001099800-25-000005"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 5010000000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "accession": "0001099800-26-000009"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 5439500000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "accession": "0001099800-26-000009"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 6067600000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1099800/000109980026000009/",
    "accession": "0001099800-26-000009"
   }
  ],
  "dividend_years": []
 },
 "insider_activity": {
  "coverage_through": "2026-10-30",
  "window_start": "2026-08-02",
  "missing_days": 1,
  "recent_transactions": [
   {
    "txn_date": "2026-10-08",
    "insider_name": "Lippis Daniel J.",
    "role": "officer",
    "code": "S",
    "shares": 619.0,
    "price": 85.65,
    "value": 53017.350000000006,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826008338/#live"
   },
   {
    "txn_date": "2026-09-11",
    "insider_name": "Lippis Daniel J.",
    "role": "officer",
    "code": "S",
    "shares": 619.0,
    "price": 87.51,
    "value": 54168.69,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007774/"
   },
   {
    "txn_date": "2026-08-31",
    "insider_name": "Dahl Andrew M.",
    "role": "officer",
    "code": "S",
    "shares": 544.0,
    "price": 91.06,
    "value": 49536.64,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007408/"
   },
   {
    "txn_date": "2026-08-28",
    "insider_name": "Bruls Annette",
    "role": "officer",
    "code": "S",
    "shares": 2644.0,
    "price": 89.98,
    "value": 237907.12000000002,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007377/"
   },
   {
    "txn_date": "2026-08-26",
    "insider_name": "Markowitz Wayne",
    "role": "officer",
    "code": "S",
    "shares": 1240.0,
    "price": 91.47,
    "value": 113422.8,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007332/"
   },
   {
    "txn_date": "2026-08-26",
    "insider_name": "Chopra Daveen",
    "role": "officer",
    "code": "S",
    "shares": 1154.0,
    "price": 91.76,
    "value": 105891.04000000001,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007335/"
   },
   {
    "txn_date": "2026-08-26",
    "insider_name": "Chopra Daveen",
    "role": "officer",
    "code": "S",
    "shares": 30646.0,
    "price": 90.99,
    "value": 2788479.54,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007335/"
   },
   {
    "txn_date": "2026-08-11",
    "insider_name": "Lippis Daniel J.",
    "role": "officer",
    "code": "S",
    "shares": 619.0,
    "price": 92.03,
    "value": 56966.57,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826007065/"
   },
   {
    "txn_date": "2026-07-30",
    "insider_name": "Markowitz Wayne",
    "role": "officer",
    "code": "S",
    "shares": 146.31,
    "price": 86.03,
    "value": 12587.0493,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006853/"
   },
   {
    "txn_date": "2026-07-28",
    "insider_name": "Markowitz Wayne",
    "role": "officer",
    "code": "S",
    "shares": 9628.0,
    "price": 85.06,
    "value": 818957.68,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006777/"
   },
   {
    "txn_date": "2026-07-27",
    "insider_name": "Zovighian Bernard J",
    "role": "CEO",
    "code": "S",
    "shares": 2920.55,
    "price": 83.93,
    "value": 245121.76150000002,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006743/"
   },
   {
    "txn_date": "2026-07-10",
    "insider_name": "Lippis Daniel J.",
    "role": "officer",
    "code": "S",
    "shares": 619.0,
    "price": 91.7,
    "value": 56762.3,
    "is_10b5_1": 1,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006576/"
   },
   {
    "txn_date": "2026-06-30",
    "insider_name": "Lippis Daniel J.",
    "role": "officer",
    "code": "S",
    "shares": 619.0,
    "price": 91.4,
    "value": 56576.600000000006,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006263/"
   },
   {
    "txn_date": "2026-06-17",
    "insider_name": "Zovighian Bernard J",
    "role": "CEO",
    "code": "S",
    "shares": 523.0,
    "price": 87.92,
    "value": 45982.16,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826006103/"
   },
   {
    "txn_date": "2026-05-29",
    "insider_name": "Dahl Andrew M.",
    "role": "officer",
    "code": "S",
    "shares": 567.53,
    "price": 86.08,
    "value": 48852.98239999999,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005647/"
   },
   {
    "txn_date": "2026-05-27",
    "insider_name": "BOBO DONALD E JR",
    "role": "officer",
    "code": "S",
    "shares": 23145.0,
    "price": 86.42,
    "value": 2000190.9000000001,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005610/"
   },
   {
    "txn_date": "2026-05-22",
    "insider_name": "Chopra Daveen",
    "role": "officer",
    "code": "S",
    "shares": 1500.0,
    "price": 84.6,
    "value": 126899.99999999999,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005576/"
   },
   {
    "txn_date": "2026-05-18",
    "insider_name": "Lippis Daniel J.",
    "role": "officer",
    "code": "S",
    "shares": 620.0,
    "price": 81.14,
    "value": 50306.8,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005464/"
   },
   {
    "txn_date": "2026-05-15",
    "insider_name": "BOBO DONALD E JR",
    "role": "officer",
    "code": "S",
    "shares": 9968.0,
    "price": 82.07,
    "value": 818073.7599999999,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005463/"
   },
   {
    "txn_date": "2026-05-15",
    "insider_name": "BOBO DONALD E JR",
    "role": "officer",
    "code": "S",
    "shares": 8000.0,
    "price": 81.82,
    "value": 654560.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005463/"
   },
   {
    "txn_date": "2026-05-12",
    "insider_name": "Zovighian Bernard J",
    "role": "CEO",
    "code": "S",
    "shares": 845.0,
    "price": 78.4,
    "value": 66248.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005172/"
   },
   {
    "txn_date": "2026-05-12",
    "insider_name": "Zovighian Bernard J",
    "role": "CEO",
    "code": "S",
    "shares": 35506.0,
    "price": 77.92,
    "value": 2766627.52,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005172/"
   },
   {
    "txn_date": "2026-05-11",
    "insider_name": "Markowitz Wayne",
    "role": "officer",
    "code": "S",
    "shares": 593.0,
    "price": 79.73,
    "value": 47279.89,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826005132/"
   },
   {
    "txn_date": "2026-05-04",
    "insider_name": "Lippis Daniel J.",
    "role": "officer",
    "code": "S",
    "shares": 1019.0,
    "price": 83.98,
    "value": 85575.62000000001,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004909/"
   },
   {
    "txn_date": "2026-05-01",
    "insider_name": "Lippis Daniel J.",
    "role": "officer",
    "code": "S",
    "shares": 1000.0,
    "price": 82.99,
    "value": 82990.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004909/"
   },
   {
    "txn_date": "2026-05-01",
    "insider_name": "Lippis Daniel J.",
    "role": "officer",
    "code": "S",
    "shares": 19.0,
    "price": 83.99,
    "value": 1595.81,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004909/"
   },
   {
    "txn_date": "2026-04-09",
    "insider_name": "Ullem Scott B.",
    "role": "CFO",
    "code": "S",
    "shares": 4676.0,
    "price": 80.5,
    "value": 376418.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004476/"
   },
   {
    "txn_date": "2026-04-09",
    "insider_name": "Ullem Scott B.",
    "role": "CFO",
    "code": "S",
    "shares": 8324.0,
    "price": 79.79,
    "value": 664171.9600000001,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004476/"
   },
   {
    "txn_date": "2026-04-06",
    "insider_name": "Lippis Daniel J.",
    "role": "officer",
    "code": "S",
    "shares": 1019.0,
    "price": 80.98,
    "value": 82518.62000000001,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004422/"
   },
   {
    "txn_date": "2026-04-02",
    "insider_name": "BOBO DONALD E JR",
    "role": "officer",
    "code": "S",
    "shares": 18004.0,
    "price": 80.05,
    "value": 1441220.2,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004249/"
   },
   {
    "txn_date": "2026-04-02",
    "insider_name": "BOBO DONALD E JR",
    "role": "officer",
    "code": "S",
    "shares": 4676.0,
    "price": 80.59,
    "value": 376838.84,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1099800/000122520826004249/"
   }
  ]
 },
 "filings_and_news": {
  "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001099800",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001099800&type=8-K",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001099800&type=4",
  "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001099800.json",
  "news_items": [],
  "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates."
 },
 "peer_context": {
  "graham": {
   "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies",
   "scored_peers": 3,
   "rank": null,
   "median": null
  },
  "magic_formula": {
   "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies",
   "scored_peers": 3,
   "rank": null,
   "median": null
  },
  "momentum": {
   "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies",
   "scored_peers": 5,
   "rank": 1,
   "median": 46.8,
   "top_peers": [
    {
     "ticker": "EW",
     "score": 59.0
    },
    {
     "ticker": "ZBH",
     "score": 48.6
    },
    {
     "ticker": "STE",
     "score": 46.8
    },
    {
     "ticker": "ALGN",
     "score": 44.1
    },
    {
     "ticker": "ISRG",
     "score": 28.9
    }
   ]
  },
  "insider": {
   "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies",
   "scored_peers": 5,
   "rank": 1,
   "median": 0.0,
   "top_peers": [
    {
     "ticker": "ALGN",
     "score": 0.0
    },
    {
     "ticker": "EW",
     "score": 0.0
    },
    {
     "ticker": "ISRG",
     "score": 0.0
    },
    {
     "ticker": "STE",
     "score": 0.0
    },
    {
     "ticker": "ZBH",
     "score": 0.0
    }
   ]
  },
  "buffett": {
   "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "lynch": {
   "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies",
   "scored_peers": 3,
   "rank": null,
   "median": null
  },
  "graham_enterprising": {
   "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies",
   "scored_peers": 3,
   "rank": null,
   "median": null
  },
  "piotroski": {
   "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies",
   "scored_peers": 3,
   "rank": null,
   "median": null
  }
 },
 "dossier": null,
 "external_views_link_only": {
  "morningstar": "https://www.morningstar.com/search?query=EW",
  "finviz": "https://finviz.com/quote.ashx?t=EW",
  "stockanalysis": "https://stockanalysis.com/stocks/ew/",
  "seeking_alpha": "https://seekingalpha.com/symbol/EW",
  "openinsider": "http://openinsider.com/search?q=EW",
  "google_news": "https://news.google.com/rss/search?q=EW+stock"
 },
 "limits": [
  "Graham Defensive: partial, missing tests 3",
  "Buffett Quality: partial, missing tests 2, 3",
  "News is not collected for this ticker; use the SEC 8-K and press-release links below"
 ],
 "machine_readable": {
  "stock_json": "https://theclaudetrader.com/s/EW.json",
  "stock_md": "https://theclaudetrader.com/s/EW.md",
  "packet": "https://theclaudetrader.com/r/EW.json",
  "grid": "https://theclaudetrader.com/grid.json",
  "openapi": "https://theclaudetrader.com/openapi.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/EW; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation."
}