{ "schema": "theclaudetrader.research_packet.v1", "generated_at": "2026-10-26T05:12:32+00:00", "snapshot_date": "2026-10-26", "about": { "site": "The Claude Trader", "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).", "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.", "how_to_answer": [ "State the snapshot date and each score's data_as_of.", "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).", "Cite the source URL for any number you repeat.", "Say what is missing; never present holdings or targets as this site's (it has none).", "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns." ] }, "company": { "ticker": "CMG", "name": "Chipotle Mexican Grill Inc", "legal_name": "CHIPOTLE MEXICAN GRILL INC", "cik": "0001058090", "exchange": "NYSE", "industry": "Retail-Eating Places", "sic": "5812", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false }, "price": { "value": 27.52, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 34824303360.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 27.52, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 1265418000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001058090-26-000066 (1,265,418,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/cmg-20260630.htm", "period_end": "2026-07-24", "accession": "0001058090-26-000066", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-24", "share_count_age_days_at_price_date": 91, "warning": null, "computed": "27.52 (price 2026-10-23) / 1 x 1,265,418,000 (shares at 2026-07-24) = 34,824,303,360" } }, "scores": { "graham": { "score": 30.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Defensive: 30 of 100 (ok). Adequate size: 11.93 revenue $B \u2192 5.0/5; Current ratio: 0.72 \u2192 0.0/15; Long-term debt vs working capital: None LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: 10 of 10 \u2192 15.0/15; Dividends every year for 20 years: 0 of 20 \u2192 0.0/15; EPS growth, 3-yr avg now vs 10 yrs ago: 0.20 -> 1.05 (+423%) \u2192 10.0/10; P/E on 3-year average EPS: 26.3 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 15.83, product 416.2 \u2192 0.0/10", "data_as_of": "2025-12-31", "history": [ "2014", "2025" ], "price_as_of": "2026-10-23", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: Revenue, debt_incl_current; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Adequate size", "value": 11.93, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.72, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.20 -> 1.05 (+423%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 26.3, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 15.83, product 416.2", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/graham" }, "magic_formula": { "score": 80.4, "status": "ok", "complete": true, "passes_all": null, "summary": "Magic Formula: 80 of 100 (ok). Earnings yield (EBIT/EV): 5.26 % (rank 69); Return on capital (EBIT/(NWC+PPE)): 73.02 % (rank 53); Combined rank: 122 of 199", "data_as_of": "2025-12-31", "history": [ null, null ], "price_as_of": "2026-10-23", "coverage": null, "verification": null, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: operating_income_q, debt_incl_current; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 5.26, "unit": "%", "rank": 69, "note": "EBIT trailing twelve months; EV = market cap + debt (0) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 73.02, "unit": "%", "rank": 53, "note": "net working capital -374,341,000 used as reported" }, { "name": "Combined rank", "value": 122, "of": 199 } ], "rules_url": "https://theclaudetrader.com/p/magic_formula" }, "momentum": { "score": 22.1, "status": "ok", "complete": true, "passes_all": null, "summary": "Momentum: 22 of 100 (ok). 12-1 month return: -21.7 % \u2192 7.1/50; 6 month return: -18.8 % \u2192 2.2/20; Price / 52-week high: 0.658 \u2192 9.9/15; Volatility penalty (60d annualised): 41.7 % \u2192 3.0/15", "data_as_of": "2026-10-23", "history": [ null, null ], "price_as_of": "2026-10-23", "coverage": null, "verification": null, "warnings": [], "components": [ { "name": "12-1 month return", "value": -21.7, "unit": "%", "percentile": 14.1, "points": 7.1, "max": 50 }, { "name": "6 month return", "value": -18.8, "unit": "%", "percentile": 10.9, "points": 2.2, "max": 20 }, { "name": "Price / 52-week high", "value": 0.658, "points": 9.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 41.7, "unit": "%", "points": 3.0, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/momentum" }, "insider": { "score": 0.0, "status": "ok", "complete": true, "passes_all": null, "summary": "Insider: 0 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 0.03 bp \u2192 -0.9/0", "data_as_of": "2026-10-23", "history": [ null, null ], "price_as_of": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "verification": null, "warnings": [], "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.03, "unit": "bp", "points": -0.9, "max": 0 } ], "rules_url": "https://theclaudetrader.com/p/insider" }, "buffett": { "score": 84.3, "status": "ok", "complete": true, "passes_all": false, "summary": "Buffett Quality: 84 of 100 (ok). Average return on equity (net income / year-end equity): 31.7% over 8 yrs \u2192 25.0/25; Profitable every year: 10 of 10 \u2192 15.0/15; Net income growth, 3-yr average now vs start of window: +41.6% a year \u2192 10.0/10; Borrowings / 3-yr average earnings (years to repay): 0.0 years \u2192 15.0/15; Operating margin, 5-yr average: 14.6% \u2192 5.5/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 1.00 \u2192 10.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 4.0% \u2192 3.8/15", "data_as_of": "2025-12-31", "history": [ "2016", "2025" ], "price_as_of": "2026-10-23", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "31.7% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+41.6% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 0.0, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "14.6%", "threshold": ">= 20%", "points": 5.5, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.00", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "4.0%", "threshold": ">= 7%", "points": 3.8, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/buffett" }, "lynch": { "score": 97.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Lynch GARP: 97 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): 0.68 \u2192 30.0/30; EPS growth, 5-yr compound rate: +35.4% a year \u2192 19.7/20; P/E on latest annual EPS: 24.1 \u2192 10.0/10; Borrowings / equity: 0.0 \u2192 15.0/15; Years of the last 5 in which EPS rose: 5 of 5 \u2192 15.0/15; Net cash (cash minus borrowings) / market cap: +0.7% \u2192 7.3/10", "data_as_of": "2025-12-31", "history": [ "2020", "2025" ], "price_as_of": "2026-10-23", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 0.68, "threshold": "<= 1.0", "points": 30.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+35.4% a year", "threshold": "12% to 35% a year", "points": 19.7, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 24.1, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.0, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+0.7%", "threshold": ">= +10%", "points": 7.3, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/lynch" }, "graham_enterprising": { "score": 25.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Enterprising: 25 of 100 (ok). Current ratio: 0.72 \u2192 0.0/15; Borrowings vs working capital: None \u2192 0.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: no \u2192 0.0/10; EPS higher than five years earlier: 0.25 -> 1.14 \u2192 10.0/10; Price / book value per share: 15.83 \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15", "data_as_of": "2026-06-30", "history": [ "2020", "2025" ], "price_as_of": "2026-10-23", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "warnings": [], "components": [ { "test": "1", "name": "Current ratio", "value": 0.72, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "0.25 -> 1.14", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 15.83, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "rules_url": "https://theclaudetrader.com/p/graham_enterprising" }, "piotroski": { "score": 66.7, "status": "partial: 5", "complete": false, "passes_all": false, "summary": "Piotroski F-Score: 67 of 100 (partial: 5). Return on assets is positive: 17.1% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 2,114M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 16.7% -> 17.1% \u2192 11.11111111111111/11.11111111111111; Operating cash flow exceeds net income (accruals): 2,114M vs 1,536M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: insufficient (an input is not reported for one of the two years); Current ratio improved: 1.52 -> 1.23 \u2192 0.0/11.11111111111111; No new shares issued (share count did not rise): 1,341M -> 1,265M \u2192 11.11111111111111/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 16.9% -> 16.2% \u2192 0.0/11.11111111111111; Asset turnover (revenue / assets) improved: 1.23 -> 1.33 \u2192 11.11111111111111/11.11111111111111", "data_as_of": null, "history": [ "2024", "2026" ], "price_as_of": null, "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "warnings": [ "partial score: tests 5 could not be computed; not comparable with complete scores" ], "components": [ { "test": "1", "name": "Return on assets is positive", "value": "17.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,114M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "16.7% -> 17.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,114M vs 1,536M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "1.52 -> 1.23", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "1,341M -> 1,265M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "16.9% -> 16.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.23 -> 1.33", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "rules_url": "https://theclaudetrader.com/p/piotroski" } }, "inputs_by_philosophy": { "graham": [ { "name": "Price (close, per traded unit)", "value": 27.52, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 11925601000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24288519, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_incl_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24421758, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 940739000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24340868, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1315080000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24367775, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 2199791000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24500697, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 22938000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809019000007/", "period": "2016-12-31", "accession": "0001058090-19-000007", "fact_id": 20688221, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 176253000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809020000010/", "period": "2017-12-31", "accession": "0001058090-20-000010", "fact_id": 20694865, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 176553000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809021000010/", "period": "2018-12-31", "accession": "0001058090-21-000010", "fact_id": 20701328, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 350158000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809022000011/", "period": "2019-12-31", "accession": "0001058090-22-000011", "fact_id": 20707673, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 355766000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809023000010/", "period": "2020-12-31", "accession": "0001058090-23-000010", "fact_id": 20714104, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 652984000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "period": "2021-12-31", "accession": "0001562762-24-000023", "fact_id": 20720754, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 899101000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "period": "2022-12-31", "accession": "0001058090-25-000014", "fact_id": 20727871, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1228737000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2023-12-31", "accession": "0001058090-26-000009", "fact_id": 20734843, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1534110000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20741377, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1535761000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24293978, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CMG/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 0.2826, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809017000009/", "period": "2014-12-31", "accession": "0001058090-17-000009", "fact_id": 20758951, "verified": "unverified", "note": "as reported 14.13, split factor 50", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 0.302, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809018000018/", "period": "2015-12-31", "accession": "0001058090-18-000018", "fact_id": 20763261, "verified": "unverified", "note": "as reported 15.1, split factor 50", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 0.0154, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809019000007/", "period": "2016-12-31", "accession": "0001058090-19-000007", "fact_id": 20767354, "verified": "unverified", "note": "as reported 0.77, split factor 50", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 0.89, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2023-12-31", "accession": "0001058090-26-000009", "fact_id": 20799655, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 1.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20805514, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 1.14, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24300052, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 1265418000.0, "kind": "current", "source": "SEC cover page 10-Q 0001058090-26-000066 (1,265,418,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/cmg-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/R1.htm", "period": "2026-07-24", "accession": "0001058090-26-000066", "fact_id": 24599760, "age_days": 94, "stale": false } ], "magic_formula": [ { "name": "operating_income", "value": 1935798000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24305270, "age_days": 299 }, { "name": "operating_income_q", "value": 397063000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000028/", "period": "2026-03-31", "accession": "0001058090-26-000028", "fact_id": 23918748, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 479250000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000028/", "period": "2025-03-31", "accession": "0001058090-26-000028", "fact_id": 23932039, "age_days": 574 }, { "name": "operating_income_q", "value": 525595000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 23914726, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 559057000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2025-06-30", "accession": "0001058090-26-000066", "fact_id": 23927736, "age_days": 483 }, { "name": "current_assets", "value": 940739000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24340868, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1315080000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24367775, "age_days": 118, "stale": false }, { "name": "cash", "value": 228199000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24534322, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 2866970000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24560639, "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24421758, "age_days": 299, "stale": true }, { "name": "shares_out", "value": 1265418000.0, "kind": "current", "source": "SEC cover page 10-Q 0001058090-26-000066 (1,265,418,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/cmg-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/R1.htm", "period": "2026-07-24", "accession": "0001058090-26-000066", "fact_id": 24599760, "age_days": 94, "stale": false }, { "name": "Price (close)", "value": 27.52, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ], "momentum": [ { "name": "Adjusted close series (14 months)", "value": 27.52, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ], "insider": [ { "name": "Form 4 S Bush Matthew R 2026-08-21", "value": 95631.25, "shares": 2675.0, "price": 35.75, "role": "officer", "period": "2026-08-21", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000073/" } ], "buffett": [ { "name": "Price (close, per traded unit)", "value": 27.52, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 176553000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809021000010/", "period": "2018-12-31", "accession": "0001058090-21-000010", "fact_id": 20701328, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 1441339000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809022000011/", "period": "2018-12-31", "accession": "0001058090-22-000011", "fact_id": 22762436, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 350158000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809022000011/", "period": "2019-12-31", "accession": "0001058090-22-000011", "fact_id": 20707673, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 1683026000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809023000010/", "period": "2019-12-31", "accession": "0001058090-23-000010", "fact_id": 22787427, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 355766000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809023000010/", "period": "2020-12-31", "accession": "0001058090-23-000010", "fact_id": 20714104, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 2020135000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "period": "2020-12-31", "accession": "0001562762-24-000023", "fact_id": 22812117, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 652984000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "period": "2021-12-31", "accession": "0001562762-24-000023", "fact_id": 20720754, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 2297374000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "period": "2021-12-31", "accession": "0001058090-25-000014", "fact_id": 22838074, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 899101000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "period": "2022-12-31", "accession": "0001058090-25-000014", "fact_id": 20727871, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 2368023000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2022-12-31", "accession": "0001058090-26-000009", "fact_id": 22866222, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1228737000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2023-12-31", "accession": "0001058090-26-000009", "fact_id": 20734843, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 3062207000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2023-12-31", "accession": "0001058090-26-000009", "fact_id": 22893869, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1534110000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20741377, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 3655546000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2024-12-31", "accession": "0001058090-26-000066", "fact_id": 22919465, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1535761000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24293978, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 2830607000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2025-12-31", "accession": "0001058090-26-000066", "fact_id": 24477186, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 22938000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809019000007/", "period": "2016-12-31", "accession": "0001058090-19-000007", "fact_id": 20688221, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 176253000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809020000010/", "period": "2017-12-31", "accession": "0001058090-20-000010", "fact_id": 20694865, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 176553000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809021000010/", "period": "2018-12-31", "accession": "0001058090-21-000010", "fact_id": 20701328, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 350158000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809022000011/", "period": "2019-12-31", "accession": "0001058090-22-000011", "fact_id": 20707673, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 355766000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809023000010/", "period": "2020-12-31", "accession": "0001058090-23-000010", "fact_id": 20714104, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 652984000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "period": "2021-12-31", "accession": "0001562762-24-000023", "fact_id": 20720754, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 899101000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "period": "2022-12-31", "accession": "0001058090-25-000014", "fact_id": 20727871, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1228737000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2023-12-31", "accession": "0001058090-26-000009", "fact_id": 20734843, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1534110000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20741377, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1535761000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24293978, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24421758, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "Operating income FY2021", "value": 804943000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "period": "2021-12-31", "accession": "0001562762-24-000023", "fact_id": 20860472, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 7547061000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "period": "2021-12-31", "accession": "0001562762-24-000023", "fact_id": 20639623, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1160403000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "period": "2022-12-31", "accession": "0001058090-25-000014", "fact_id": 20866271, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 8634652000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "period": "2022-12-31", "accession": "0001058090-25-000014", "fact_id": 20644797, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1557813000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2023-12-31", "accession": "0001058090-26-000009", "fact_id": 20871935, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 9871649000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2023-12-31", "accession": "0001058090-26-000009", "fact_id": 20649952, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1916333000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20877209, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 11313853000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20654926, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1935798000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24305270, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 11925601000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24288519, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 1282081000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "period": "2021-12-31", "accession": "0001562762-24-000023", "fact_id": 20957572, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 442475000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "period": "2021-12-31", "accession": "0001562762-24-000023", "fact_id": 21025636, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1323179000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "period": "2022-12-31", "accession": "0001058090-25-000014", "fact_id": 20964565, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 479164000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "period": "2022-12-31", "accession": "0001058090-25-000014", "fact_id": 21030056, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1783477000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2023-12-31", "accession": "0001058090-26-000009", "fact_id": 20971418, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 560731000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2023-12-31", "accession": "0001058090-26-000009", "fact_id": 21034370, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 2105076000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20977850, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 593603000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 21038500, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 2113926000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24312052, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 666336000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24317590, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 1265418000.0, "kind": "current", "source": "SEC cover page 10-Q 0001058090-26-000066 (1,265,418,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/cmg-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/R1.htm", "period": "2026-07-24", "accession": "0001058090-26-000066", "fact_id": 24599760, "age_days": 94, "stale": false } ], "lynch": [ { "name": "Price (close, per traded unit)", "value": 27.52, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 1.14, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24300052, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.2504, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809023000010/", "period": "2020-12-31", "accession": "0001058090-23-000010", "fact_id": 20782915, "verified": "unverified", "note": "as reported 12.52, split factor 50", "age_days": 2125 }, { "name": "debt_incl_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24421758, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "equity", "value": 2199791000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24500697, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 228199000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24534322, "verified": "unverified", "age_days": 118, "stale": false } ], "graham_enterprising": [ { "name": "Price (close, per traded unit)", "value": 27.52, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 940739000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24340868, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1315080000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24367775, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 652984000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "period": "2021-12-31", "accession": "0001562762-24-000023", "fact_id": 20720754, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 899101000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "period": "2022-12-31", "accession": "0001058090-25-000014", "fact_id": 20727871, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1228737000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2023-12-31", "accession": "0001058090-26-000009", "fact_id": 20734843, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1534110000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20741377, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1535761000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24293978, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CMG/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 1.14, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24300052, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.2504, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809023000010/", "period": "2020-12-31", "accession": "0001058090-23-000010", "fact_id": 20782915, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 2199791000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-06-30", "accession": "0001058090-26-000066", "fact_id": 24500697, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 1265418000.0, "kind": "current", "source": "SEC cover page 10-Q 0001058090-26-000066 (1,265,418,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/cmg-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/R1.htm", "period": "2026-07-24", "accession": "0001058090-26-000066", "fact_id": 24599760, "age_days": 94, "stale": false } ], "piotroski": [ { "name": "net_income 2025-12-31", "value": 1535761000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24293978, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 8994531000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2025-12-31", "accession": "0001058090-26-000066", "fact_id": 24376832, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 2113926000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24312052, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1535761000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24293978, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1534110000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20741377, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 8994531000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2025-12-31", "accession": "0001058090-26-000066", "fact_id": 24376832, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 9204374000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 21929511, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 2113926000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24312052, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1535761000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-017294)", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24293978, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2025-12-31", "value": 1466953000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2025-12-31", "accession": "0001058090-26-000066", "fact_id": 24322624, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 1780587000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 21323604, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 1188142000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2025-12-31", "accession": "0001058090-26-000066", "fact_id": 24349584, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 1168768000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 21596496, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-24", "value": 1265418000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2026-07-24", "accession": "0001058090-26-000066", "fact_id": 24589284, "verified": "unverified", "age_days": 94 }, { "name": "shares_out 2025-07-21", "value": 1340885000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000056/", "period": "2025-07-21", "accession": "0001058090-25-000056", "fact_id": 24578436, "verified": "unverified", "age_days": 462 }, { "name": "operating_income 2025-12-31", "value": 1935798000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24305270, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1916333000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20877209, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 11925601000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24288519, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11313853000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20654926, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 11925601000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2025-12-31", "accession": "0001058090-26-000009", "fact_id": 24288519, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11313853000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 20654926, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 8994531000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/", "period": "2025-12-31", "accession": "0001058090-26-000066", "fact_id": 24376832, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 9204374000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "period": "2024-12-31", "accession": "0001058090-26-000009", "fact_id": 21929511, "verified": "unverified", "age_days": 664 } ] }, "earnings_record": { "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 327438000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809016000058/", "accession": "0001058090-16-000058" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 445374000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809017000009/", "accession": "0001058090-17-000009" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 475602000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809018000018/", "accession": "0001058090-18-000018" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 22938000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809019000007/", "accession": "0001058090-19-000007" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 176253000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809020000010/", "accession": "0001058090-20-000010" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 176553000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809021000010/", "accession": "0001058090-21-000010" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 350158000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809022000011/", "accession": "0001058090-22-000011" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 355766000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809023000010/", "accession": "0001058090-23-000010" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 652984000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "accession": "0001562762-24-000023" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 899101000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "accession": "0001058090-25-000014" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1228737000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "accession": "0001058090-26-000009" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1534110000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "accession": "0001058090-26-000009" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1535761000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "accession": "0001058090-26-000009" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.2094, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809016000058/", "accession": "0001058090-16-000058", "value_reported": 10.47, "split_factor": 50.0, "split_basis": "filed 2016-02-05" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.2826, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809017000009/", "accession": "0001058090-17-000009", "value_reported": 14.13, "split_factor": 50.0, "split_basis": "filed 2017-02-07" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.302, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809018000018/", "accession": "0001058090-18-000018", "value_reported": 15.1, "split_factor": 50.0, "split_basis": "filed 2018-02-08" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.0154, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809019000007/", "accession": "0001058090-19-000007", "value_reported": 0.77, "split_factor": 50.0, "split_basis": "filed 2019-02-08" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 0.1234, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809020000010/", "accession": "0001058090-20-000010", "value_reported": 6.17, "split_factor": 50.0, "split_basis": "filed 2020-02-05" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 0.1262, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809021000010/", "accession": "0001058090-21-000010", "value_reported": 6.31, "split_factor": 50.0, "split_basis": "filed 2021-02-10" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 0.2476, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809022000011/", "accession": "0001058090-22-000011", "value_reported": 12.38, "split_factor": 50.0, "split_basis": "filed 2022-02-11" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 0.2504, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809023000010/", "accession": "0001058090-23-000010", "value_reported": 12.52, "split_factor": 50.0, "split_basis": "filed 2023-02-09" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 0.458, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "accession": "0001562762-24-000023", "value_reported": 22.9, "split_factor": 50.0, "split_basis": "filed 2024-02-08" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 0.64, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "accession": "0001058090-25-000014", "value_reported": 0.64, "split_factor": 1.0, "split_basis": "filed 2025-02-05" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 0.89, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "accession": "0001058090-26-000009", "value_reported": 0.89, "split_factor": 1.0, "split_basis": "filed 2026-02-04" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1.11, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "accession": "0001058090-26-000009", "value_reported": 1.11, "split_factor": 1.0, "split_basis": "filed 2026-02-04" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1.14, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "accession": "0001058090-26-000009", "value_reported": 1.14, "split_factor": 1.0, "split_basis": "filed 2026-02-04" } ], "revenue_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3904384000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809019000007/", "accession": "0001058090-19-000007" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 4476412000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809020000010/", "accession": "0001058090-20-000010" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 4864985000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809021000010/", "accession": "0001058090-21-000010" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 5586369000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809022000011/", "accession": "0001058090-22-000011" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 5984634000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809023000010/", "accession": "0001058090-23-000010" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 7547061000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/", "accession": "0001562762-24-000023" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 8634652000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/", "accession": "0001058090-25-000014" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 9871649000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "accession": "0001058090-26-000009" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 11313853000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "accession": "0001058090-26-000009" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 11925601000.0, "url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/", "accession": "0001058090-26-000009" } ], "dividend_years": [] }, "insider_activity": { "coverage_through": "2026-10-23", "window_start": "2026-07-28", "missing_days": 3, "recent_transactions": [ { "txn_date": "2026-08-21", "insider_name": "Bush Matthew R", "role": "officer", "code": "S", "shares": 2675.0, "price": 35.75, "value": 95631.25, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1058090/000105809026000073/" } ] }, "filings_and_news": { "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001058090", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001058090&type=8-K", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001058090&type=4", "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001058090.json", "news_items": [], "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates." }, "peer_context": { "graham": { "industry": "Retail-Eating Places", "scored_peers": 4, "rank": null, "median": null }, "magic_formula": { "industry": "Retail-Eating Places", "scored_peers": 2, "rank": null, "median": null }, "momentum": { "industry": "Retail-Eating Places", "scored_peers": 4, "rank": null, "median": null }, "insider": { "industry": "Retail-Eating Places", "scored_peers": 4, "rank": null, "median": null }, "buffett": { "industry": "Retail-Eating Places", "scored_peers": 1, "rank": null, "median": null }, "lynch": { "industry": "Retail-Eating Places", "scored_peers": 4, "rank": null, "median": null }, "graham_enterprising": { "industry": "Retail-Eating Places", "scored_peers": 4, "rank": null, "median": null }, "piotroski": { "industry": "Retail-Eating Places", "scored_peers": 2, "rank": null, "median": null } }, "dossier": null, "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=CMG", "finviz": "https://finviz.com/quote.ashx?t=CMG", "stockanalysis": "https://stockanalysis.com/stocks/cmg/", "seeking_alpha": "https://seekingalpha.com/symbol/CMG", "openinsider": "http://openinsider.com/search?q=CMG", "google_news": "https://news.google.com/rss/search?q=CMG+stock" }, "limits": [ "Piotroski F-Score: partial, missing tests 5", "News is not collected for this ticker; use the SEC 8-K and press-release links below" ], "machine_readable": { "stock_json": "https://theclaudetrader.com/s/CMG.json", "stock_md": "https://theclaudetrader.com/s/CMG.md", "packet": "https://theclaudetrader.com/r/CMG.json", "grid": "https://theclaudetrader.com/grid.json", "openapi": "https://theclaudetrader.com/openapi.json", "index": "https://theclaudetrader.com/llms.txt" }, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/CMG; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation." }