{ "schema": "theclaudetrader.research_packet.v1", "generated_at": "2026-10-26T05:12:32+00:00", "snapshot_date": "2026-10-26", "about": { "site": "The Claude Trader", "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).", "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.", "how_to_answer": [ "State the snapshot date and each score's data_as_of.", "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).", "Cite the source URL for any number you repeat.", "Say what is missing; never present holdings or targets as this site's (it has none).", "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns." ] }, "company": { "ticker": "CDW", "name": "CDW Corp", "legal_name": "CDW Corp", "cik": "0001402057", "exchange": "Nasdaq", "industry": "Retail-Catalog & Mail-Order Houses", "sic": "5961", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false }, "price": { "value": 165.11, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 20641627206.86, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 165.11, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 125017426.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001402057-26-000065 (125,017,426 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/cdw-20260630.htm", "period_end": "2026-07-31", "accession": "0001402057-26-000065", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "165.11 (price 2026-10-23) / 1 x 125,017,426 (shares at 2026-07-31) = 20,641,627,207" } }, "scores": { "graham": { "score": 49.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Defensive: 49 of 100 (ok). Adequate size: 22.42 revenue $B \u2192 5.0/5; Current ratio: 1.17 \u2192 2.5/15; Long-term debt vs working capital: 3.47 LTD / WC \u2192 0.0/15; Positive earnings each of 10 years: 10 of 10 \u2192 15.0/15; Dividends every year for 20 years: 13 of 20 \u2192 9.75/15; EPS growth, 3-yr avg now vs 10 yrs ago: 2.11 -> 8.05 (+282%) \u2192 10.0/10; P/E on 3-year average EPS: 20.5 \u2192 6.7/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 8.45, product 173.4 \u2192 0.0/10", "data_as_of": "2025-12-31", "history": [ "2013", "2025" ], "price_as_of": "2026-10-23", "coverage": null, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: Revenue; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "test": "1", "name": "Adequate size", "value": 22.42, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.17, "threshold": ">= 2.0", "points": 2.5, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 3.47, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "13 of 20", "threshold": "20 of 20", "points": 9.75, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.11 -> 8.05 (+282%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 20.5, "threshold": "<= 15", "points": 6.7, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 8.45, product 173.4", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/graham" }, "magic_formula": { "score": 94.2, "status": "ok", "complete": true, "passes_all": null, "summary": "Magic Formula: 94 of 100 (ok). Earnings yield (EBIT/EV): 6.43 % (rank 41); Return on capital (EBIT/(NWC+PPE)): 108.29 % (rank 32); Combined rank: 73 of 199", "data_as_of": "2026-03-31", "history": [ null, null ], "price_as_of": "2026-10-23", "coverage": null, "verification": null, "warnings": [ "stale (warning, input still used): current-period inputs older than 120 days: operating_income_q; inputs older than 550 days are excluded and make the test insufficient" ], "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 6.43, "unit": "%", "rank": 41, "note": "EBIT trailing twelve months; EV = market cap + debt (5,817,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 108.29, "unit": "%", "rank": 32, "note": "net working capital 1,384,100,000 used as reported" }, { "name": "Combined rank", "value": 73, "of": 199 } ], "rules_url": "https://theclaudetrader.com/p/magic_formula" }, "momentum": { "score": 48.7, "status": "ok", "complete": true, "passes_all": null, "summary": "Momentum: 49 of 100 (ok). 12-1 month return: -5.9 % \u2192 15.5/50; 6 month return: 22.3 % \u2192 16.2/20; Price / 52-week high: 1.0 \u2192 15.0/15; Volatility penalty (60d annualised): 49.0 % \u2192 2.0/15", "data_as_of": "2026-10-23", "history": [ null, null ], "price_as_of": "2026-10-23", "coverage": null, "verification": null, "warnings": [], "components": [ { "name": "12-1 month return", "value": -5.9, "unit": "%", "percentile": 31.0, "points": 15.5, "max": 50 }, { "name": "6 month return", "value": 22.3, "unit": "%", "percentile": 80.8, "points": 16.2, "max": 20 }, { "name": "Price / 52-week high", "value": 1.0, "points": 15.0, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 49.0, "unit": "%", "points": 2.0, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/momentum" }, "insider": { "score": 0.0, "status": "ok", "complete": true, "passes_all": null, "summary": "Insider: 0 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.0 bp \u2192 0.0/35; Distinct buyers: 0 \u2192 0.0/25; Buyer seniority: 0.0 \u2192 0.0/20; Recency (half-life 30d): 0.0 \u2192 0.0/10; Sales penalty (excludes 10b5-1 plan sales): 1.78 bp \u2192 -8.1/0", "data_as_of": "2026-10-23", "history": [ null, null ], "price_as_of": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "verification": null, "warnings": [], "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 1.78, "unit": "bp", "points": -8.1, "max": 0 } ], "rules_url": "https://theclaudetrader.com/p/insider" }, "buffett": { "score": 81.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Buffett Quality: 81 of 100 (ok). Average return on equity (net income / year-end equity): 69.2% over 8 yrs \u2192 25.0/25; Profitable every year: 10 of 10 \u2192 15.0/15; Net income growth, 3-yr average now vs start of window: +10.7% a year \u2192 10.0/10; Borrowings / 3-yr average earnings (years to repay): 5.4 years \u2192 9.9/15; Operating margin, 5-yr average: 7.4% \u2192 0.0/10; Free cash flow / net income, 5-yr (operating cash flow minus capex): 1.04 \u2192 10.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 6.0% \u2192 11.1/15", "data_as_of": "2026-06-30", "history": [ "2016", "2025" ], "price_as_of": "2026-10-23", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "warnings": [], "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "69.2% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+10.7% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 5.4, "threshold": "<= 4", "points": 9.9, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "7.4%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.04", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "6.0%", "threshold": ">= 7%", "points": 11.1, "max": 15 } ], "rules_url": "https://theclaudetrader.com/p/buffett" }, "lynch": { "score": 32.7, "status": "ok", "complete": true, "passes_all": false, "summary": "Lynch GARP: 33 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): 2.49 \u2192 0.0/30; EPS growth, 5-yr compound rate: +8.2% a year \u2192 13.7/20; P/E on latest annual EPS: 20.4 \u2192 10.0/10; Borrowings / equity: 2.38 \u2192 0.0/15; Years of the last 5 in which EPS rose: 3 of 5 \u2192 9.0/15; Net cash (cash minus borrowings) / market cap: -26.4% \u2192 0.0/10", "data_as_of": "2026-06-30", "history": [ "2020", "2025" ], "price_as_of": "2026-10-23", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "warnings": [], "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.49, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+8.2% a year", "threshold": "12% to 35% a year", "points": 13.7, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 20.4, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 2.38, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-26.4%", "threshold": ">= +10%", "points": 0.0, "max": 10 } ], "rules_url": "https://theclaudetrader.com/p/lynch" }, "graham_enterprising": { "score": 40.0, "status": "ok", "complete": true, "passes_all": false, "summary": "Graham Enterprising: 40 of 100 (ok). Current ratio: 1.17 \u2192 5.0/15; Borrowings vs working capital: 4.2 x \u2192 0.0/15; No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: 5.45 -> 8.08 \u2192 10.0/10; Price / book value per share: 8.45 \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): None \u2192 0.0/15", "data_as_of": "2026-06-30", "history": [ "2020", "2025" ], "price_as_of": "2026-10-23", "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "warnings": [], "components": [ { "test": "1", "name": "Current ratio", "value": 1.17, "threshold": ">= 1.5", "points": 5.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 4.2, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "5.45 -> 8.08", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 8.45, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "rules_url": "https://theclaudetrader.com/p/graham_enterprising" }, "piotroski": { "score": 55.6, "status": "ok", "complete": true, "passes_all": false, "summary": "Piotroski F-Score: 56 of 100 (ok). Return on assets is positive: 6.7% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 1,205M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 7.3% -> 6.7% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 1,205M vs 1,067M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: 38.2% -> 28.8% \u2192 11.11111111111111/11.11111111111111; Current ratio improved: 1.35 -> 1.18 \u2192 0.0/11.11111111111111; No new shares issued (share count did not rise): 131M -> 125M \u2192 11.11111111111111/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): 7.9% -> 7.4% \u2192 0.0/11.11111111111111; Asset turnover (revenue / assets) improved: 1.43 -> 1.40 \u2192 0.0/11.11111111111111", "data_as_of": null, "history": [ "2024", "2026" ], "price_as_of": null, "coverage": null, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "warnings": [], "components": [ { "test": "1", "name": "Return on assets is positive", "value": "6.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,205M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "7.3% -> 6.7%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,205M vs 1,067M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "38.2% -> 28.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.35 -> 1.18", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "131M -> 125M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "7.9% -> 7.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.43 -> 1.40", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "rules_url": "https://theclaudetrader.com/p/piotroski" } }, "inputs_by_philosophy": { "graham": [ { "name": "Price (close, per traded unit)", "value": 165.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 22424100000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24291109, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 9680500000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24341502, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 8296400000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24368408, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 4808100000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24418242, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 2442100000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24501453, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 425100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/", "period": "2016-12-31", "accession": "0001402057-19-000046", "fact_id": 20689797, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 523100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205720000042/", "period": "2017-12-31", "accession": "0001402057-20-000042", "fact_id": 20696335, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 643000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205721000022/", "period": "2018-12-31", "accession": "0001402057-21-000022", "fact_id": 20702690, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 736800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205722000020/", "period": "2019-12-31", "accession": "0001402057-22-000020", "fact_id": 20708948, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 788500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205723000052/", "period": "2020-12-31", "accession": "0001402057-23-000052", "fact_id": 20715357, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 988600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "period": "2021-12-31", "accession": "0001402057-24-000015", "fact_id": 20721953, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1114500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "period": "2022-12-31", "accession": "0001402057-25-000018", "fact_id": 20728992, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1104300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2023-12-31", "accession": "0001402057-26-000011", "fact_id": 20735853, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1077800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20742311, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1066600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24294836, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CDW/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.0425, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205715000003/", "period": "2013-12-31", "accession": "0001402057-15-000003", "fact_id": 20886918, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.195, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205715000003/", "period": "2014-12-31", "accession": "0001402057-15-000003", "fact_id": 20888762, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.31, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205718000038/", "period": "2015-12-31", "accession": "0001402057-18-000038", "fact_id": 20891253, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.4825, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/", "period": "2016-12-31", "accession": "0001402057-19-000046", "fact_id": 20893039, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.69, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205720000042/", "period": "2017-12-31", "accession": "0001402057-20-000042", "fact_id": 20894817, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.925, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205721000022/", "period": "2018-12-31", "accession": "0001402057-21-000022", "fact_id": 20896531, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.265, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205722000020/", "period": "2019-12-31", "accession": "0001402057-22-000020", "fact_id": 20898184, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.54, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205723000052/", "period": "2020-12-31", "accession": "0001402057-23-000052", "fact_id": 20899800, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 1.7, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "period": "2021-12-31", "accession": "0001402057-24-000015", "fact_id": 20901355, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.09, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "period": "2022-12-31", "accession": "0001402057-25-000018", "fact_id": 20902998, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.39, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2023-12-31", "accession": "0001402057-26-000011", "fact_id": 20904656, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.485, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20906276, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.505, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24310376, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 1.42, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205717000120/", "period": "2014-12-31", "accession": "0001402057-17-000120", "fact_id": 20760047, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 2.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205718000038/", "period": "2015-12-31", "accession": "0001402057-18-000038", "fact_id": 20764244, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 2.56, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/", "period": "2016-12-31", "accession": "0001402057-19-000046", "fact_id": 20768251, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 8.1, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2023-12-31", "accession": "0001402057-26-000011", "fact_id": 20800569, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 7.97, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20806371, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 8.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24300829, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 125017426.0, "kind": "current", "source": "SEC cover page 10-Q 0001402057-26-000065 (125,017,426 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/cdw-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/R1.htm", "period": "2026-07-31", "accession": "0001402057-26-000065", "fact_id": 24599887, "age_days": 87, "stale": false } ], "magic_formula": [ { "name": "operating_income", "value": 1655600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24306003, "age_days": 299 }, { "name": "operating_income_q", "value": 376000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000025/", "period": "2026-03-31", "accession": "0001402057-26-000025", "fact_id": 23919403, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 361400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000025/", "period": "2025-03-31", "accession": "0001402057-26-000025", "fact_id": 23932761, "age_days": 574 }, { "name": "operating_income_q", "value": 428600000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 23915348, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 420200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2025-06-30", "accession": "0001402057-26-000065", "fact_id": 23928444, "age_days": 483 }, { "name": "current_assets", "value": 9680500000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24341502, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 8296400000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24368408, "age_days": 118, "stale": false }, { "name": "cash", "value": 361800000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24534974, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 166000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24561233, "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 4808100000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24418242, "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 1008900000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24438911, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 125017426.0, "kind": "current", "source": "SEC cover page 10-Q 0001402057-26-000065 (125,017,426 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/cdw-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/R1.htm", "period": "2026-07-31", "accession": "0001402057-26-000065", "fact_id": 24599887, "age_days": 87, "stale": false }, { "name": "Price (close)", "value": 165.11, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent + LongTermDebtCurrent" } ], "momentum": [ { "name": "Adjusted close series (14 months)", "value": 165.11, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ], "insider": [ { "name": "Form 4 S CONNELLY ELIZABETH H. 2026-08-07", "value": 3673765.9, "shares": 26695.0, "price": 137.62, "role": "officer", "period": "2026-08-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000068/" } ], "buffett": [ { "name": "Price (close, per traded unit)", "value": 165.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 643000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205721000022/", "period": "2018-12-31", "accession": "0001402057-21-000022", "fact_id": 20702690, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 975200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205722000020/", "period": "2018-12-31", "accession": "0001402057-22-000020", "fact_id": 22763795, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 736800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205722000020/", "period": "2019-12-31", "accession": "0001402057-22-000020", "fact_id": 20708948, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 960300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205723000052/", "period": "2019-12-31", "accession": "0001402057-23-000052", "fact_id": 22788713, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 788500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205723000052/", "period": "2020-12-31", "accession": "0001402057-23-000052", "fact_id": 20715357, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 1297100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "period": "2020-12-31", "accession": "0001402057-24-000015", "fact_id": 22813358, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 988600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "period": "2021-12-31", "accession": "0001402057-24-000015", "fact_id": 20721953, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 705700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "period": "2021-12-31", "accession": "0001402057-25-000018", "fact_id": 22839247, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1114500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "period": "2022-12-31", "accession": "0001402057-25-000018", "fact_id": 20728992, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 1603300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2022-12-31", "accession": "0001402057-26-000011", "fact_id": 22867322, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1104300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2023-12-31", "accession": "0001402057-26-000011", "fact_id": 20735853, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 2042500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2023-12-31", "accession": "0001402057-26-000011", "fact_id": 22894859, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1077800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20742311, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 2352700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2024-12-31", "accession": "0001402057-26-000065", "fact_id": 22920371, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1066600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24294836, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 2606100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2025-12-31", "accession": "0001402057-26-000065", "fact_id": 24478021, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 425100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/", "period": "2016-12-31", "accession": "0001402057-19-000046", "fact_id": 20689797, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 523100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205720000042/", "period": "2017-12-31", "accession": "0001402057-20-000042", "fact_id": 20696335, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 643000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205721000022/", "period": "2018-12-31", "accession": "0001402057-21-000022", "fact_id": 20702690, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 736800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205722000020/", "period": "2019-12-31", "accession": "0001402057-22-000020", "fact_id": 20708948, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 788500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205723000052/", "period": "2020-12-31", "accession": "0001402057-23-000052", "fact_id": 20715357, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 988600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "period": "2021-12-31", "accession": "0001402057-24-000015", "fact_id": 20721953, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1114500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "period": "2022-12-31", "accession": "0001402057-25-000018", "fact_id": 20728992, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1104300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2023-12-31", "accession": "0001402057-26-000011", "fact_id": 20735853, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1077800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20742311, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1066600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24294836, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt", "value": 4808100000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24418242, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 1008900000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24438911, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 1419000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "period": "2021-12-31", "accession": "0001402057-24-000015", "fact_id": 20861511, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 20820800000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "period": "2021-12-31", "accession": "0001402057-24-000015", "fact_id": 20642735, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1735200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "period": "2022-12-31", "accession": "0001402057-25-000018", "fact_id": 20867239, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 23748700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "period": "2022-12-31", "accession": "0001402057-25-000018", "fact_id": 20647917, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1680900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2023-12-31", "accession": "0001402057-26-000011", "fact_id": 20872809, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 21376000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2023-12-31", "accession": "0001402057-26-000011", "fact_id": 20652953, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1651300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20878008, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 20998700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20657760, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1655600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24306003, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 22424100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24291109, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 784600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "period": "2021-12-31", "accession": "0001402057-24-000015", "fact_id": 20958810, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 100000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "period": "2021-12-31", "accession": "0001402057-24-000015", "fact_id": 21026450, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1335900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "period": "2022-12-31", "accession": "0001402057-25-000018", "fact_id": 20965716, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 127800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "period": "2022-12-31", "accession": "0001402057-25-000018", "fact_id": 21030812, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1598700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2023-12-31", "accession": "0001402057-26-000011", "fact_id": 20972458, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 148200000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2023-12-31", "accession": "0001402057-26-000011", "fact_id": 21035057, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1277300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20978812, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 122600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 21039129, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1205200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24312931, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 117100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24318167, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 125017426.0, "kind": "current", "source": "SEC cover page 10-Q 0001402057-26-000065 (125,017,426 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/cdw-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/R1.htm", "period": "2026-07-31", "accession": "0001402057-26-000065", "fact_id": 24599887, "age_days": 87, "stale": false } ], "lynch": [ { "name": "Price (close, per traded unit)", "value": 165.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 8.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24300829, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 5.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205723000052/", "period": "2020-12-31", "accession": "0001402057-23-000052", "fact_id": 20783795, "verified": "unverified", "age_days": 2125 }, { "name": "lt_debt", "value": 4808100000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24418242, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 1008900000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24438911, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 2442100000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24501453, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 361800000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24534974, "verified": "unverified", "age_days": 118, "stale": false } ], "graham_enterprising": [ { "name": "Price (close, per traded unit)", "value": 165.11, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 9680500000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24341502, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 8296400000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24368408, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 4808100000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24418242, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 1008900000.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24438911, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 988600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "period": "2021-12-31", "accession": "0001402057-24-000015", "fact_id": 20721953, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1114500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "period": "2022-12-31", "accession": "0001402057-25-000018", "fact_id": 20728992, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1104300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2023-12-31", "accession": "0001402057-26-000011", "fact_id": 20735853, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1077800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20742311, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 1066600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24294836, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/CDW/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 8.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24300829, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 5.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205723000052/", "period": "2020-12-31", "accession": "0001402057-23-000052", "fact_id": 20783795, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 2442100000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-06-30", "accession": "0001402057-26-000065", "fact_id": 24501453, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 125017426.0, "kind": "current", "source": "SEC cover page 10-Q 0001402057-26-000065 (125,017,426 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/cdw-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/R1.htm", "period": "2026-07-31", "accession": "0001402057-26-000065", "fact_id": 24599887, "age_days": 87, "stale": false } ], "piotroski": [ { "name": "net_income 2025-12-31", "value": 1066600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24294836, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 16028200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2025-12-31", "accession": "0001402057-26-000065", "fact_id": 24377732, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1205200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24312931, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1066600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24294836, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1077800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20742311, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16028200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2025-12-31", "accession": "0001402057-26-000065", "fact_id": 24377732, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14678400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 21930478, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1205200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24312931, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 1066600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000251)", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24294836, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 4622300000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2025-12-31", "accession": "0001402057-26-000065", "fact_id": 24410600, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 5607000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 22085879, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16028200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2025-12-31", "accession": "0001402057-26-000065", "fact_id": 24377732, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14678400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 21930478, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 8500500000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2025-12-31", "accession": "0001402057-26-000065", "fact_id": 24323327, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 7373100000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 21324363, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 7226100000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2025-12-31", "accession": "0001402057-26-000065", "fact_id": 24350288, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 5474400000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 21597257, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 125017426.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2026-07-31", "accession": "0001402057-26-000065", "fact_id": 24590017, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-08-01", "value": 131060745.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000145/", "period": "2025-08-01", "accession": "0001402057-25-000145", "fact_id": 24579239, "verified": "unverified", "age_days": 451 }, { "name": "operating_income 2025-12-31", "value": 1655600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24306003, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1651300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20878008, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 22424100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24291109, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 20998700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20657760, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 22424100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2025-12-31", "accession": "0001402057-26-000011", "fact_id": 24291109, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 20998700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 20657760, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16028200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/", "period": "2025-12-31", "accession": "0001402057-26-000065", "fact_id": 24377732, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14678400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "period": "2024-12-31", "accession": "0001402057-26-000011", "fact_id": 21930478, "verified": "unverified", "age_days": 664 } ] }, "earnings_record": { "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 132800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205716000057/", "accession": "0001402057-16-000057" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 244900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205717000120/", "accession": "0001402057-17-000120" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 403100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205718000038/", "accession": "0001402057-18-000038" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 425100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/", "accession": "0001402057-19-000046" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 523100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205720000042/", "accession": "0001402057-20-000042" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 643000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205721000022/", "accession": "0001402057-21-000022" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 736800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205722000020/", "accession": "0001402057-22-000020" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 788500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205723000052/", "accession": "0001402057-23-000052" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 988600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "accession": "0001402057-24-000015" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1114500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "accession": "0001402057-25-000018" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1104300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "accession": "0001402057-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1077800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "accession": "0001402057-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1066600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "accession": "0001402057-26-000011" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.84, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205716000057/", "accession": "0001402057-16-000057", "value_reported": 0.84, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.42, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205717000120/", "accession": "0001402057-17-000120", "value_reported": 1.42, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2.35, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205718000038/", "accession": "0001402057-18-000038", "value_reported": 2.35, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2.56, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/", "accession": "0001402057-19-000046", "value_reported": 2.56, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3.31, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205720000042/", "accession": "0001402057-20-000042", "value_reported": 3.31, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 4.19, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205721000022/", "accession": "0001402057-21-000022", "value_reported": 4.19, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4.99, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205722000020/", "accession": "0001402057-22-000020", "value_reported": 4.99, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 5.45, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205723000052/", "accession": "0001402057-23-000052", "value_reported": 5.45, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 7.04, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "accession": "0001402057-24-000015", "value_reported": 7.04, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 8.13, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "accession": "0001402057-25-000018", "value_reported": 8.13, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 8.1, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "accession": "0001402057-26-000011", "value_reported": 8.1, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 7.97, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "accession": "0001402057-26-000011", "value_reported": 7.97, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 8.08, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "accession": "0001402057-26-000011", "value_reported": 8.08, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 10768600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205714000002/", "accession": "0001402057-14-000002" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 12074500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205717000120/", "accession": "0001402057-17-000120" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 12988700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205718000038/", "accession": "0001402057-18-000038" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 13672700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/", "accession": "0001402057-19-000046" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 14832900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205720000042/", "accession": "0001402057-20-000042" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 16240500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205721000022/", "accession": "0001402057-21-000022" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 18032400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205722000020/", "accession": "0001402057-22-000020" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 18467500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205723000052/", "accession": "0001402057-23-000052" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 20820800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/", "accession": "0001402057-24-000015" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 23748700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/", "accession": "0001402057-25-000018" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 21376000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "accession": "0001402057-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 20998700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "accession": "0001402057-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 22424100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/", "accession": "0001402057-26-000011" } ], "dividend_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ] }, "insider_activity": { "coverage_through": "2026-10-23", "window_start": "2026-07-28", "missing_days": 3, "recent_transactions": [ { "txn_date": "2026-08-07", "insider_name": "CONNELLY ELIZABETH H.", "role": "officer", "code": "S", "shares": 26695.0, "price": 137.62, "value": 3673765.9, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000068/" }, { "txn_date": "2026-05-27", "insider_name": "NELMS DAVID W", "role": "director", "code": "P", "shares": 18000.0, "price": 111.43, "value": 2005740.0000000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000040/" }, { "txn_date": "2026-05-18", "insider_name": "LEAHY CHRISTINE A", "role": "officer", "code": "P", "shares": 4830.0, "price": 103.4, "value": 499422.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1402057/000140205726000034/" } ] }, "filings_and_news": { "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001402057", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001402057&type=8-K", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001402057&type=4", "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001402057.json", "news_items": [], "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates." }, "peer_context": { "graham": { "industry": "Retail-Catalog & Mail-Order Houses", "scored_peers": 2, "rank": null, "median": null }, "magic_formula": { "industry": "Retail-Catalog & Mail-Order Houses", "scored_peers": 2, "rank": null, "median": null }, "momentum": { "industry": "Retail-Catalog & Mail-Order Houses", "scored_peers": 2, "rank": null, "median": null }, "insider": { "industry": "Retail-Catalog & Mail-Order Houses", "scored_peers": 2, "rank": null, "median": null }, "buffett": { "industry": "Retail-Catalog & Mail-Order Houses", "scored_peers": 2, "rank": null, "median": null }, "lynch": { "industry": "Retail-Catalog & Mail-Order Houses", "scored_peers": 2, "rank": null, "median": null }, "graham_enterprising": { "industry": "Retail-Catalog & Mail-Order Houses", "scored_peers": 2, "rank": null, "median": null }, "piotroski": { "industry": "Retail-Catalog & Mail-Order Houses", "scored_peers": 2, "rank": null, "median": null } }, "dossier": null, "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=CDW", "finviz": "https://finviz.com/quote.ashx?t=CDW", "stockanalysis": "https://stockanalysis.com/stocks/cdw/", "seeking_alpha": "https://seekingalpha.com/symbol/CDW", "openinsider": "http://openinsider.com/search?q=CDW", "google_news": "https://news.google.com/rss/search?q=CDW+stock" }, "limits": [ "News is not collected for this ticker; use the SEC 8-K and press-release links below" ], "machine_readable": { "stock_json": "https://theclaudetrader.com/s/CDW.json", "stock_md": "https://theclaudetrader.com/s/CDW.md", "packet": "https://theclaudetrader.com/r/CDW.json", "grid": "https://theclaudetrader.com/grid.json", "openapi": "https://theclaudetrader.com/openapi.json", "index": "https://theclaudetrader.com/llms.txt" }, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/CDW; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation." }