{
 "schema": "theclaudetrader.research_packet.v1",
 "generated_at": "2026-10-31T18:13:02+00:00",
 "snapshot_date": "2026-10-31",
 "about": {
  "site": "The Claude Trader",
  "what_this_is": "Evidence-first research record built from SEC XBRL, SEC Form 4 and exchange prices. Deterministic rule scores with every input linked to its source. No recommendations. fair_value_model is a labelled model estimate from SEC filings, not a price target or recommendation (method: /fair-value).",
  "publishes": "Facts and their provenance only; no holdings, targets, estimates or recommendations.",
  "how_to_answer": [
   "State the snapshot date and each score's data_as_of.",
   "Quote scores with their status: ok = complete; partial / insufficient = a test was excluded because an input was absent or older than 550 days. Repeat each warning beside the number it affects; a 'stale' warning means the input was used but is older than 120 days (price: 7 days).",
   "Cite the source URL for any number you repeat.",
   "Say what is missing; never present holdings or targets as this site's (it has none).",
   "If asked for a shortlist or portfolio: build it from the user's horizon, risk, benchmark, exclusions and limits; cite inputs, explain inclusion and thesis risks; label weights as your synthesis, distinct from these deterministic scores; no promised outperformance or invented expected returns."
  ]
 },
 "company": {
  "ticker": "BX",
  "name": "Blackstone Inc.",
  "legal_name": "Blackstone Inc.",
  "cik": "0001393818",
  "exchange": "NYSE",
  "industry": "Investment Advice",
  "sic": "6282",
  "fiscal_year_end": "1231",
  "is_financial": false,
  "is_utility": false
 },
 "price": {
  "value": 118.51,
  "as_of": "2026-10-30",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 88956582260.14,
  "as_of": "2026-10-30",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 118.51,
    "as_of": "2026-10-30",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 750625114.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001193125-26-340208 (750,625,114 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/d158269d10q.htm",
    "period_end": "2026-07-31",
    "accession": "0001193125-26-340208",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-07-31",
   "share_count_age_days_at_price_date": 91,
   "warning": null,
   "computed": "118.51 (price 2026-10-30) / 1 x 750,625,114 (shares at 2026-07-31) = 88,956,582,260"
  }
 },
 "scores": {
  "graham": {
   "score": 44.2,
   "status": "partial: 2",
   "complete": false,
   "passes_all": false,
   "summary": "Graham Defensive: 44 of 100 (partial: 2). Adequate size: 14.45 revenue $B \u2192 5.0/5; Debt <= equity (unclassified balance sheet fallback): insufficient (LongTermDebt including current maturities (upper bound for the noncurrent portion); bound does not settle the test; no AssetsCurrent/LiabilitiesCurrent in any filing); Positive earnings each of 10 years: 10 of 10 \u2192 15.0/15; Dividends every year for 20 years: 19 of 20 \u2192 14.25/15; EPS growth, 3-yr avg now vs 10 yrs ago: 1.73 -> 3.11 (+80%) \u2192 10.0/10; P/E on 3-year average EPS: 38.1 \u2192 0.0/15; P/B <= 1.5, or P/E x P/B <= 22.5: P/B 9.87, product 376.0 \u2192 0.0/10",
   "data_as_of": "2025-12-31",
   "history": [
    "2013",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 14,
    "mismatch": 0,
    "unverified": 19,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 2 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: Revenue, debt_incl_current, equity; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 14.45,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2",
     "name": "Debt <= equity (unclassified balance sheet fallback)",
     "value": 1.48,
     "unit": null,
     "threshold": "<= 1.0",
     "points": null,
     "max": 30,
     "note": "LongTermDebt including current maturities (upper bound for the noncurrent portion); bound does not settle the test; no AssetsCurrent/LiabilitiesCurrent in any filing"
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "10 of 10",
     "threshold": "10 of 10",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "19 of 20",
     "threshold": "20 of 20",
     "points": 14.25,
     "max": 15,
     "missing_years": [
      2006
     ],
     "cross_check": {
      "verified_years": [
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": "1.73 -> 3.11 (+80%)",
     "threshold": ">= +33%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 38.1,
     "threshold": "<= 15",
     "points": 0.0,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 9.87, product 376.0",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 0.0,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham"
  },
  "magic_formula": {
   "score": null,
   "status": "insufficient data (no operating income in XBRL)",
   "summary": "Not scored: insufficient data (no operating income in XBRL).",
   "warnings": [],
   "components": []
  },
  "momentum": {
   "score": 28.0,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Momentum: 28 of 100 (ok). 12-1 month return: -21.4 % \u2192 6.8/50; 6 month return: -3.8 % \u2192 6.0/20; Price / 52-week high: 0.748 \u2192 11.2/15; Volatility penalty (60d annualised): 37.0 % \u2192 3.9/15",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "12-1 month return",
     "value": -21.4,
     "unit": "%",
     "percentile": 13.7,
     "points": 6.8,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": -3.8,
     "unit": "%",
     "percentile": 30.2,
     "points": 6.0,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.748,
     "points": 11.2,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 37.0,
     "unit": "%",
     "points": 3.9,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/momentum"
  },
  "insider": {
   "score": 14.4,
   "status": "ok",
   "complete": true,
   "passes_all": null,
   "summary": "Insider: 14 of 100 (ok). Open-market buy value / market cap (percentile among buyers): 0.01 bp \u2192 5.4/35; Distinct buyers: 1 \u2192 6.2/25; Buyer seniority: 0.5 \u2192 10.0/20; Recency (half-life 30d): 0.15 \u2192 1.5/10; Sales penalty (excludes 10b5-1 plan sales): 2.75 bp \u2192 -8.8/0",
   "data_as_of": "2026-10-30",
   "history": [
    null,
    null
   ],
   "price_as_of": null,
   "coverage": {
    "window_start": "2026-08-02",
    "through": "2026-10-30",
    "missing_days": 1,
    "note": "Form 4 data loaded through 2026-10-30"
   },
   "verification": null,
   "warnings": [],
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.01,
     "unit": "bp",
     "points": 5.4,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 1,
     "points": 6.2,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.5,
     "points": 10.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.15,
     "points": 1.5,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 2.75,
     "unit": "bp",
     "points": -8.8,
     "max": 0
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/insider"
  },
  "buffett": {
   "score": 73.0,
   "status": "partial: 5",
   "complete": false,
   "passes_all": false,
   "summary": "Buffett Quality: 73 of 100 (partial: 5). Average return on equity (net income / year-end equity): 30.4% over 8 yrs \u2192 25.0/25; Profitable every year: 10 of 10 \u2192 15.0/15; Net income growth, 3-yr average now vs start of window: +8.5% a year \u2192 8.5/10; Borrowings / 3-yr average earnings (years to repay): 5.6 years \u2192 9.2/15; Operating margin, 5-yr average: insufficient (needs at least 4 of the last 5 years); Free cash flow / net income, 5-yr (operating cash flow minus capex): 1.48 \u2192 10.0/10; Owner-earnings yield (3-yr avg free cash flow / market cap): 4.4% \u2192 5.3/15",
   "data_as_of": "2026-06-30",
   "history": [
    "2016",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 37,
    "not_cross_checked": 2
   },
   "warnings": [
    "partial score: tests 5 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "30.4% over 8 yrs",
     "threshold": ">= 15%",
     "points": 25.0,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "10 of 10",
     "threshold": "all years",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "+8.5% a year",
     "threshold": ">= +10%",
     "points": 8.5,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 5.6,
     "threshold": "<= 4",
     "points": 9.2,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "0 years with operating income and revenue",
     "threshold": ">= 20%",
     "points": null,
     "max": 10,
     "note": "needs at least 4 of the last 5 years"
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "1.48",
     "threshold": ">= 1.0",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "4.4%",
     "threshold": ">= 7%",
     "points": 5.3,
     "max": 15
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/buffett"
  },
  "lynch": {
   "score": 55.3,
   "status": "ok",
   "complete": true,
   "passes_all": false,
   "summary": "Lynch GARP: 55 of 100 (ok). PEG: P/E divided by 5-yr EPS growth (in % points): 1.47 \u2192 16.0/30; EPS growth, 5-yr compound rate: +20.9% a year \u2192 20.0/20; P/E on latest annual EPS: 30.6 \u2192 6.3/10; Borrowings / equity: 1.48 \u2192 0.3/15; Years of the last 5 in which EPS rose: 3 of 5 \u2192 9.0/15; Net cash (cash minus borrowings) / market cap: -12.2% \u2192 3.7/10",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 5,
    "not_cross_checked": 1
   },
   "warnings": [
    "stale (warning, input still used): current-period inputs older than 120 days: debt_incl_current, equity, cash; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": 1.47,
     "threshold": "<= 1.0",
     "points": 16.0,
     "max": 30
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "+20.9% a year",
     "threshold": "12% to 35% a year",
     "points": 20.0,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 30.6,
     "threshold": "<= 25",
     "points": 6.3,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": 1.48,
     "threshold": "<= 0.5",
     "points": 0.3,
     "max": 15,
     "note": "LongTermDebt (incl. current maturities)"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "3 of 5",
     "threshold": "5 of 5",
     "points": 9.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-12.2%",
     "threshold": ">= +10%",
     "points": 3.7,
     "max": 10
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/lynch"
  },
  "graham_enterprising": {
   "score": 35.0,
   "status": "partial: 1, 2, 7",
   "complete": false,
   "passes_all": false,
   "summary": "Graham Enterprising: 35 of 100 (partial: 1, 2, 7). Current ratio: insufficient (no fresh current assets/liabilities (unclassified balance sheet)); Borrowings vs working capital: insufficient (no fresh current assets/liabilities); No earnings deficit in the last 5 years: 5 of 5 profitable \u2192 15.0/15; Pays a current dividend: yes \u2192 10.0/10; EPS higher than five years earlier: 1.50 -> 3.87 \u2192 10.0/10; Price / book value per share: 9.87 \u2192 0.0/20; Price / net current asset value per share (current assets minus all liabilities): insufficient (needs fresh current assets, total liabilities (or assets and equity of the same date) and share count)",
   "data_as_of": "2026-06-30",
   "history": [
    "2020",
    "2025"
   ],
   "price_as_of": "2026-10-30",
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 8,
    "not_cross_checked": 3
   },
   "warnings": [
    "partial score: tests 1, 2, 7 could not be computed; not comparable with complete scores",
    "stale (warning, input still used): current-period inputs older than 120 days: equity; inputs older than 550 days are excluded and make the test insufficient"
   ],
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": null,
     "threshold": ">= 1.5",
     "points": null,
     "max": 15,
     "note": "no fresh current assets/liabilities (unclassified balance sheet)"
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": null,
     "threshold": "<= 1.1x",
     "points": null,
     "max": 15,
     "note": "no fresh current assets/liabilities"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "1.50 -> 3.87",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 9.87,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": null,
     "max": 15,
     "note": "needs fresh current assets, total liabilities (or assets and equity of the same date) and share count"
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising"
  },
  "piotroski": {
   "score": 33.3,
   "status": "partial: 5, 6, 8",
   "complete": false,
   "passes_all": false,
   "summary": "Piotroski F-Score: 33 of 100 (partial: 5, 6, 8). Return on assets is positive: 6.3% \u2192 11.11111111111111/11.11111111111111; Operating cash flow is positive: 4,663M \u2192 11.11111111111111/11.11111111111111; Return on assets improved on the prior year: 6.4% -> 6.3% \u2192 0.0/11.11111111111111; Operating cash flow exceeds net income (accruals): 4,663M vs 3,019M \u2192 11.11111111111111/11.11111111111111; Long-term debt / assets fell: insufficient (an input is not reported for one of the two years); Current ratio improved: insufficient (an input is not reported for one of the two years); No new shares issued (share count did not rise): 737M -> 751M \u2192 0.0/11.11111111111111; Operating margin improved (stand-in for gross margin, which the dataset does not carry): insufficient (an input is not reported for one of the two years); Asset turnover (revenue / assets) improved: 0.30 -> 0.30 \u2192 0.0/11.11111111111111",
   "data_as_of": null,
   "history": [
    "2024",
    "2026"
   ],
   "price_as_of": null,
   "coverage": null,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 15,
    "not_cross_checked": 0
   },
   "warnings": [
    "partial score: tests 5, 6, 8 could not be computed; not comparable with complete scores"
   ],
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "6.3%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "4,663M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "6.4% -> 6.3%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "4,663M vs 3,019M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "737M -> 751M",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "0.30 -> 0.30",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    }
   ],
   "rules_url": "https://theclaudetrader.com/p/piotroski"
  }
 },
 "inputs_by_philosophy": {
  "graham": [
   {
    "name": "Price (close, per traded unit)",
    "value": 118.51,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Revenue",
    "value": 14450265000.0,
    "kind": "current",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25856481,
    "verified": "unverified",
    "age_days": 304,
    "stale": true
   },
   {
    "name": "debt_incl_current",
    "value": 13318636000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2026-06-30",
    "accession": "0001193125-26-340208",
    "fact_id": 3839956,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "equity",
    "value": 9014543000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2026-06-30",
    "accession": "0001193125-26-340208",
    "fact_id": 18403901,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Net income FY2016",
    "value": 1039014000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312519061011/",
    "period": "2016-12-31",
    "accession": "0001193125-19-061011",
    "fact_id": 20689741,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 1471374000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312520056733/",
    "period": "2017-12-31",
    "accession": "0001193125-20-056733",
    "fact_id": 20696280,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 1541788000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312521060361/",
    "period": "2018-12-31",
    "accession": "0001193125-21-060361",
    "fact_id": 20702637,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 2049682000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312522054433/",
    "period": "2019-12-31",
    "accession": "0001193125-22-054433",
    "fact_id": 20708904,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 1045363000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312523048733/",
    "period": "2020-12-31",
    "accession": "0001193125-23-048733",
    "fact_id": 20715313,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 5857397000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312524264461/",
    "period": "2021-12-31",
    "accession": "0001193125-24-264461",
    "fact_id": 20721911,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 1747631000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/",
    "period": "2022-12-31",
    "accession": "0001193125-25-042469",
    "fact_id": 20728950,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1390880000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2023-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20735814,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 2776508000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20742278,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 3019214000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25862436,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2007,
     2008,
     2009,
     2010,
     2011,
     2012,
     2013,
     2014,
     2015,
     2016,
     2017,
     2018,
     2019,
     2020,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/BX/history?filter=div",
    "period": null,
    "verified": "verified (partly: XBRL covers 13 of 20 years)",
    "note": "XBRL dividends-per-share facts cover 13 of the 20 years"
   },
   {
    "name": "Dividends per share FY2013 (XBRL)",
    "value": 1.18,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312516481948/",
    "period": "2013-12-31",
    "accession": "0001193125-16-481948",
    "fact_id": 20886908,
    "verified": "verified",
    "age_days": 4687
   },
   {
    "name": "Dividends per share FY2014 (XBRL)",
    "value": 1.92,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312517056300/",
    "period": "2014-12-31",
    "accession": "0001193125-17-056300",
    "fact_id": 20888753,
    "verified": "verified",
    "age_days": 4322
   },
   {
    "name": "Dividends per share FY2015 (XBRL)",
    "value": 2.9,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312518067079/",
    "period": "2015-12-31",
    "accession": "0001193125-18-067079",
    "fact_id": 20890567,
    "verified": "verified",
    "age_days": 3957
   },
   {
    "name": "Dividends per share FY2016 (XBRL)",
    "value": 1.66,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312519061011/",
    "period": "2016-12-31",
    "accession": "0001193125-19-061011",
    "fact_id": 20892370,
    "verified": "verified",
    "age_days": 3591
   },
   {
    "name": "Dividends per share FY2017 (XBRL)",
    "value": 2.32,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312520056733/",
    "period": "2017-12-31",
    "accession": "0001193125-20-056733",
    "fact_id": 20894131,
    "verified": "verified",
    "age_days": 3226
   },
   {
    "name": "Dividends per share FY2018 (XBRL)",
    "value": 2.42,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312521060361/",
    "period": "2018-12-31",
    "accession": "0001193125-21-060361",
    "fact_id": 20895844,
    "verified": "verified",
    "age_days": 2861
   },
   {
    "name": "Dividends per share FY2019 (XBRL)",
    "value": 1.92,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312522054433/",
    "period": "2019-12-31",
    "accession": "0001193125-22-054433",
    "fact_id": 20897500,
    "verified": "verified",
    "age_days": 2496
   },
   {
    "name": "Dividends per share FY2020 (XBRL)",
    "value": 1.91,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312523048733/",
    "period": "2020-12-31",
    "accession": "0001193125-23-048733",
    "fact_id": 20899115,
    "verified": "verified",
    "age_days": 2130
   },
   {
    "name": "Dividends per share FY2021 (XBRL)",
    "value": 3.57,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312524264461/",
    "period": "2021-12-31",
    "accession": "0001193125-24-264461",
    "fact_id": 20900687,
    "verified": "verified",
    "age_days": 1765
   },
   {
    "name": "Dividends per share FY2022 (XBRL)",
    "value": 4.94,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/",
    "period": "2022-12-31",
    "accession": "0001193125-25-042469",
    "fact_id": 20902305,
    "verified": "verified",
    "age_days": 1400
   },
   {
    "name": "Dividends per share FY2023 (XBRL)",
    "value": 3.32,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2023-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20903943,
    "verified": "verified",
    "age_days": 1035
   },
   {
    "name": "Dividends per share FY2024 (XBRL)",
    "value": 3.45,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20905569,
    "verified": "verified",
    "age_days": 669
   },
   {
    "name": "Dividends per share FY2025 (XBRL)",
    "value": 4.69,
    "kind": "history",
    "source": "SEC XBRL CommonStockDividendsPerShareDeclared",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25877425,
    "verified": "verified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2014",
    "value": 2.58,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312517056300/",
    "period": "2014-12-31",
    "accession": "0001193125-17-056300",
    "fact_id": 20760013,
    "verified": "unverified",
    "age_days": 4322
   },
   {
    "name": "EPS diluted FY2015",
    "value": 1.04,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312518067079/",
    "period": "2015-12-31",
    "accession": "0001193125-18-067079",
    "fact_id": 20764214,
    "verified": "unverified",
    "age_days": 3957
   },
   {
    "name": "EPS diluted FY2016",
    "value": 1.56,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312519061011/",
    "period": "2016-12-31",
    "accession": "0001193125-19-061011",
    "fact_id": 20768226,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "EPS diluted FY2023",
    "value": 1.84,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2023-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20800534,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "EPS diluted FY2024",
    "value": 3.62,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20806343,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "EPS diluted FY2025",
    "value": 3.87,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25868464,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 750625114.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001193125-26-340208 (750,625,114 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/d158269d10q.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/R1.htm",
    "period": "2026-07-31",
    "accession": "0001193125-26-340208",
    "fact_id": 26170780,
    "age_days": 92,
    "stale": false
   }
  ],
  "magic_formula": [],
  "momentum": [
   {
    "name": "Adjusted close series (14 months)",
    "value": 118.51,
    "kind": "price",
    "source": "Yahoo Finance / Alpaca Market Data daily history",
    "url": null,
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   }
  ],
  "insider": [
   {
    "name": "Form 4 S Baratta Joseph 2026-09-18",
    "value": 5211044.1,
    "shares": 42246.0,
    "price": 123.35,
    "role": "director",
    "period": "2026-09-18",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526395751/"
   },
   {
    "name": "Form 4 S Baratta Joseph 2026-09-18",
    "value": 7169004.02,
    "shares": 57754.0,
    "price": 124.13,
    "role": "director",
    "period": "2026-09-18",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526395751/"
   },
   {
    "name": "Form 4 S Payne David 2026-08-11",
    "value": 1379685.0,
    "shares": 9500.0,
    "price": 145.23,
    "role": "officer",
    "period": "2026-08-11",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347283/"
   },
   {
    "name": "Form 4 S Finley John G 2026-08-11",
    "value": 3713177.2800000003,
    "shares": 25198.0,
    "price": 147.36,
    "role": "officer",
    "period": "2026-08-11",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347284/"
   },
   {
    "name": "Form 4 S Finley John G 2026-08-11",
    "value": 2906933.6,
    "shares": 19802.0,
    "price": 146.8,
    "role": "officer",
    "period": "2026-08-11",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347284/"
   },
   {
    "name": "Form 4 P Porat Ruth 2026-08-10",
    "value": 17311.932399999998,
    "shares": 126.07,
    "price": 137.32,
    "role": "director",
    "period": "2026-08-10",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347281/"
   },
   {
    "name": "Form 4 P Porat Ruth 2026-08-10",
    "value": 11541.746,
    "shares": 84.05,
    "price": 137.32,
    "role": "director",
    "period": "2026-08-10",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347281/"
   },
   {
    "name": "Form 4 P Porat Ruth 2026-08-10",
    "value": 33592.242,
    "shares": 245.02,
    "price": 137.1,
    "role": "director",
    "period": "2026-08-10",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347281/"
   },
   {
    "name": "Form 4 S Sawhney Vikrant 2026-08-04",
    "value": 1576048.32,
    "shares": 11592.0,
    "price": 135.96,
    "role": "officer",
    "period": "2026-08-04",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526335160/"
   },
   {
    "name": "Form 4 S Sawhney Vikrant 2026-08-04",
    "value": 2490418.32,
    "shares": 18408.0,
    "price": 135.29,
    "role": "officer",
    "period": "2026-08-04",
    "source": "SEC Form 4 (insider transactions data set)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526335160/"
   }
  ],
  "buffett": [
   {
    "name": "Price (close, per traded unit)",
    "value": 118.51,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Net income FY2018",
    "value": 1541788000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312521060361/",
    "period": "2018-12-31",
    "accession": "0001193125-21-060361",
    "fact_id": 20702637,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Equity at FY2018 end",
    "value": 6379224000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312520056733/",
    "period": "2018-12-31",
    "accession": "0001193125-20-056733",
    "fact_id": 22763746,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 2049682000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312522054433/",
    "period": "2019-12-31",
    "accession": "0001193125-22-054433",
    "fact_id": 20708904,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Equity at FY2019 end",
    "value": 7009784000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312521060361/",
    "period": "2019-12-31",
    "accession": "0001193125-21-060361",
    "fact_id": 22788669,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 1045363000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312523048733/",
    "period": "2020-12-31",
    "accession": "0001193125-23-048733",
    "fact_id": 20715313,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Equity at FY2020 end",
    "value": 6652043000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312522054433/",
    "period": "2020-12-31",
    "accession": "0001193125-22-054433",
    "fact_id": 22813317,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 5857397000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312524264461/",
    "period": "2021-12-31",
    "accession": "0001193125-24-264461",
    "fact_id": 20721911,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Equity at FY2021 end",
    "value": 9422893000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312523048733/",
    "period": "2021-12-31",
    "accession": "0001193125-23-048733",
    "fact_id": 22839208,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 1747631000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/",
    "period": "2022-12-31",
    "accession": "0001193125-25-042469",
    "fact_id": 20728950,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Equity at FY2022 end",
    "value": 7655911000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312524264461/",
    "period": "2022-12-31",
    "accession": "0001193125-24-264461",
    "fact_id": 22867283,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1390880000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2023-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20735814,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Equity at FY2023 end",
    "value": 6816798000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/",
    "period": "2023-12-31",
    "accession": "0001193125-25-042469",
    "fact_id": 22894822,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 2776508000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20742278,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Equity at FY2024 end",
    "value": 8212321000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 22920340,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 3019214000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25862436,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Equity at FY2025 end",
    "value": 8665526000.0,
    "kind": "history",
    "source": "SEC XBRL StockholdersEquity",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2025-12-31",
    "accession": "0001193125-26-340208",
    "fact_id": 26047713,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Net income FY2016",
    "value": 1039014000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312519061011/",
    "period": "2016-12-31",
    "accession": "0001193125-19-061011",
    "fact_id": 20689741,
    "verified": "unverified",
    "age_days": 3591
   },
   {
    "name": "Net income FY2017",
    "value": 1471374000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312520056733/",
    "period": "2017-12-31",
    "accession": "0001193125-20-056733",
    "fact_id": 20696280,
    "verified": "unverified",
    "age_days": 3226
   },
   {
    "name": "Net income FY2018",
    "value": 1541788000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312521060361/",
    "period": "2018-12-31",
    "accession": "0001193125-21-060361",
    "fact_id": 20702637,
    "verified": "unverified",
    "age_days": 2861
   },
   {
    "name": "Net income FY2019",
    "value": 2049682000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312522054433/",
    "period": "2019-12-31",
    "accession": "0001193125-22-054433",
    "fact_id": 20708904,
    "verified": "unverified",
    "age_days": 2496
   },
   {
    "name": "Net income FY2020",
    "value": 1045363000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312523048733/",
    "period": "2020-12-31",
    "accession": "0001193125-23-048733",
    "fact_id": 20715313,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "Net income FY2021",
    "value": 5857397000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312524264461/",
    "period": "2021-12-31",
    "accession": "0001193125-24-264461",
    "fact_id": 20721911,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 1747631000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/",
    "period": "2022-12-31",
    "accession": "0001193125-25-042469",
    "fact_id": 20728950,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1390880000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2023-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20735814,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 2776508000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20742278,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 3019214000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25862436,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "debt_incl_current",
    "value": 13318636000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2026-06-30",
    "accession": "0001193125-26-340208",
    "fact_id": 3839956,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Operating cash flow FY2021",
    "value": 3985988000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312524264461/",
    "period": "2021-12-31",
    "accession": "0001193125-24-264461",
    "fact_id": 20958770,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Capital expenditure FY2021",
    "value": 64316000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312524264461/",
    "period": "2021-12-31",
    "accession": "0001193125-24-264461",
    "fact_id": 21026418,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Operating cash flow FY2022",
    "value": 6336253000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/",
    "period": "2022-12-31",
    "accession": "0001193125-25-042469",
    "fact_id": 20965676,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Capital expenditure FY2022",
    "value": 235497000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/",
    "period": "2022-12-31",
    "accession": "0001193125-25-042469",
    "fact_id": 21030781,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Operating cash flow FY2023",
    "value": 4056906000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2023-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20972420,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Capital expenditure FY2023",
    "value": 224231000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2023-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 21035030,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Operating cash flow FY2024",
    "value": 3481662000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20978779,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Capital expenditure FY2024",
    "value": 61409000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 21039105,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Operating cash flow FY2025",
    "value": 4663161000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25880613,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Capital expenditure FY2025",
    "value": 115703000.0,
    "kind": "history",
    "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25885887,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Shares outstanding",
    "value": 750625114.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001193125-26-340208 (750,625,114 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/d158269d10q.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/R1.htm",
    "period": "2026-07-31",
    "accession": "0001193125-26-340208",
    "fact_id": 26170780,
    "age_days": 92,
    "stale": false
   }
  ],
  "lynch": [
   {
    "name": "Price (close, per traded unit)",
    "value": 118.51,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "EPS diluted FY2025",
    "value": 3.87,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25868464,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 1.5,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312523048733/",
    "period": "2020-12-31",
    "accession": "0001193125-23-048733",
    "fact_id": 20783762,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "debt_incl_current",
    "value": 13318636000.0,
    "kind": "current",
    "source": "SEC XBRL LongTermDebt (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2026-06-30",
    "accession": "0001193125-26-340208",
    "fact_id": 3839956,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "equity",
    "value": 9014543000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2026-06-30",
    "accession": "0001193125-26-340208",
    "fact_id": 18403901,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "cash",
    "value": 2507073000.0,
    "kind": "current",
    "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2026-06-30",
    "accession": "0001193125-26-340208",
    "fact_id": 18403903,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   }
  ],
  "graham_enterprising": [
   {
    "name": "Price (close, per traded unit)",
    "value": 118.51,
    "kind": "price",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
    "period": "2026-10-30",
    "age_days": 1,
    "stale": false
   },
   {
    "name": "Net income FY2021",
    "value": 5857397000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312524264461/",
    "period": "2021-12-31",
    "accession": "0001193125-24-264461",
    "fact_id": 20721911,
    "verified": "unverified",
    "age_days": 1765
   },
   {
    "name": "Net income FY2022",
    "value": 1747631000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/",
    "period": "2022-12-31",
    "accession": "0001193125-25-042469",
    "fact_id": 20728950,
    "verified": "unverified",
    "age_days": 1400
   },
   {
    "name": "Net income FY2023",
    "value": 1390880000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2023-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20735814,
    "verified": "unverified",
    "age_days": 1035
   },
   {
    "name": "Net income FY2024",
    "value": 2776508000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20742278,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "Net income FY2025",
    "value": 3019214000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25862436,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "Dividend years (Yahoo)",
    "value": [
     2019,
     2020,
     2021,
     2022,
     2023,
     2024,
     2025,
     2026
    ],
    "kind": "history",
    "source": "Yahoo Finance dividend history",
    "url": "https://finance.yahoo.com/quote/BX/history?filter=div",
    "period": null
   },
   {
    "name": "EPS diluted FY2025",
    "value": 3.87,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25868464,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "EPS diluted FY2020",
    "value": 1.5,
    "kind": "history",
    "source": "SEC XBRL EarningsPerShareDiluted",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312523048733/",
    "period": "2020-12-31",
    "accession": "0001193125-23-048733",
    "fact_id": 20783762,
    "verified": "unverified",
    "age_days": 2130
   },
   {
    "name": "equity",
    "value": 9014543000.0,
    "kind": "current",
    "source": "SEC XBRL StockholdersEquity (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2026-06-30",
    "accession": "0001193125-26-340208",
    "fact_id": 18403901,
    "verified": "unverified",
    "age_days": 123,
    "stale": true
   },
   {
    "name": "Shares outstanding",
    "value": 750625114.0,
    "kind": "current",
    "source": "SEC cover page 10-Q 0001193125-26-340208 (750,625,114 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/d158269d10q.htm",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/R1.htm",
    "period": "2026-07-31",
    "accession": "0001193125-26-340208",
    "fact_id": 26170780,
    "age_days": 92,
    "stale": false
   }
  ],
  "piotroski": [
   {
    "name": "net_income 2025-12-31",
    "value": 3019214000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25862436,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 47708975000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2025-12-31",
    "accession": "0001193125-26-340208",
    "fact_id": 25946082,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "cfo 2025-12-31",
    "value": 4663161000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25880613,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 3019214000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25862436,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2024-12-31",
    "value": 2776508000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20742278,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 47708975000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2025-12-31",
    "accession": "0001193125-26-340208",
    "fact_id": 25946082,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 43469875000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 21930445,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "cfo 2025-12-31",
    "value": 4663161000.0,
    "kind": "history",
    "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25880613,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "net_income 2025-12-31",
    "value": 3019214000.0,
    "kind": "history",
    "source": "SEC XBRL NetIncomeLoss",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25862436,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "shares_out 2026-07-31",
    "value": 750625114.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding (companyfacts)",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2026-07-31",
    "accession": "0001193125-26-340208",
    "fact_id": 18403902,
    "verified": "unverified",
    "age_days": 92
   },
   {
    "name": "shares_out 2025-08-01",
    "value": 737091668.0,
    "kind": "history",
    "source": "SEC XBRL EntityCommonStockSharesOutstanding",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525176984/",
    "period": "2025-08-01",
    "accession": "0001193125-25-176984",
    "fact_id": 26150035,
    "verified": "unverified",
    "age_days": 456
   },
   {
    "name": "revenue 2025-12-31",
    "value": 14450265000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2025-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 25856481,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "revenue 2024-12-31",
    "value": 13229968000.0,
    "kind": "history",
    "source": "SEC XBRL Revenues",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 20655320,
    "verified": "unverified",
    "age_days": 669
   },
   {
    "name": "total_assets 2025-12-31",
    "value": 47708975000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526340208/",
    "period": "2025-12-31",
    "accession": "0001193125-26-340208",
    "fact_id": 25946082,
    "verified": "unverified",
    "age_days": 304
   },
   {
    "name": "total_assets 2024-12-31",
    "value": 43469875000.0,
    "kind": "history",
    "source": "SEC XBRL Assets",
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "period": "2024-12-31",
    "accession": "0001193125-26-082531",
    "fact_id": 21930445,
    "verified": "unverified",
    "age_days": 669
   }
  ]
 },
 "earnings_record": {
  "net_income_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 1171202000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312516481948/",
    "accession": "0001193125-16-481948"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 1584589000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312517056300/",
    "accession": "0001193125-17-056300"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 709789000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312518067079/",
    "accession": "0001193125-18-067079"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 1039014000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312519061011/",
    "accession": "0001193125-19-061011"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 1471374000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312520056733/",
    "accession": "0001193125-20-056733"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 1541788000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312521060361/",
    "accession": "0001193125-21-060361"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 2049682000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312522054433/",
    "accession": "0001193125-22-054433"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 1045363000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312523048733/",
    "accession": "0001193125-23-048733"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 5857397000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312524264461/",
    "accession": "0001193125-24-264461"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 1747631000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/",
    "accession": "0001193125-25-042469"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 1390880000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "accession": "0001193125-26-082531"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 2776508000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "accession": "0001193125-26-082531"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 3019214000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "accession": "0001193125-26-082531"
   }
  ],
  "eps_diluted_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 1.98,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312516481948/",
    "accession": "0001193125-16-481948",
    "value_reported": 1.98,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 2.58,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312517056300/",
    "accession": "0001193125-17-056300",
    "value_reported": 2.58,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 1.04,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312518067079/",
    "accession": "0001193125-18-067079",
    "value_reported": 1.04,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 1.56,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312519061011/",
    "accession": "0001193125-19-061011",
    "value_reported": 1.56,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 2.21,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312520056733/",
    "accession": "0001193125-20-056733",
    "value_reported": 2.21,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 2.26,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312521060361/",
    "accession": "0001193125-21-060361",
    "value_reported": 2.26,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 3.03,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312522054433/",
    "accession": "0001193125-22-054433",
    "value_reported": 3.03,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 1.5,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312523048733/",
    "accession": "0001193125-23-048733",
    "value_reported": 1.5,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 8.13,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312524264461/",
    "accession": "0001193125-24-264461",
    "value_reported": 8.13,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 2.36,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/",
    "accession": "0001193125-25-042469",
    "value_reported": 2.36,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 1.84,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "accession": "0001193125-26-082531",
    "value_reported": 1.84,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 3.62,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "accession": "0001193125-26-082531",
    "value_reported": 3.62,
    "split_factor": 1.0,
    "split_basis": null
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 3.87,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "accession": "0001193125-26-082531",
    "value_reported": 3.87,
    "split_factor": 1.0,
    "split_basis": null
   }
  ],
  "revenue_by_fy": [
   {
    "fy": 2013,
    "period_end": "2013-12-31",
    "sec_frame": "CY2013",
    "value": 6613168000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312516481948/",
    "accession": "0001193125-16-481948"
   },
   {
    "fy": 2014,
    "period_end": "2014-12-31",
    "sec_frame": "CY2014",
    "value": 7484728000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312517056300/",
    "accession": "0001193125-17-056300"
   },
   {
    "fy": 2015,
    "period_end": "2015-12-31",
    "sec_frame": "CY2015",
    "value": 4646552000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312518067079/",
    "accession": "0001193125-18-067079"
   },
   {
    "fy": 2016,
    "period_end": "2016-12-31",
    "sec_frame": "CY2016",
    "value": 5146299000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312519061011/",
    "accession": "0001193125-19-061011"
   },
   {
    "fy": 2017,
    "period_end": "2017-12-31",
    "sec_frame": "CY2017",
    "value": 7145015000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312520056733/",
    "accession": "0001193125-20-056733"
   },
   {
    "fy": 2018,
    "period_end": "2018-12-31",
    "sec_frame": "CY2018",
    "value": 6833259000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312521060361/",
    "accession": "0001193125-21-060361"
   },
   {
    "fy": 2019,
    "period_end": "2019-12-31",
    "sec_frame": "CY2019",
    "value": 7338270000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312522054433/",
    "accession": "0001193125-22-054433"
   },
   {
    "fy": 2020,
    "period_end": "2020-12-31",
    "sec_frame": "CY2020",
    "value": 6101927000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312523048733/",
    "accession": "0001193125-23-048733"
   },
   {
    "fy": 2021,
    "period_end": "2021-12-31",
    "sec_frame": "CY2021",
    "value": 22577148000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312524264461/",
    "accession": "0001193125-24-264461"
   },
   {
    "fy": 2022,
    "period_end": "2022-12-31",
    "sec_frame": "CY2022",
    "value": 8517673000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312525042469/",
    "accession": "0001193125-25-042469"
   },
   {
    "fy": 2023,
    "period_end": "2023-12-31",
    "sec_frame": "CY2023",
    "value": 8022841000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "accession": "0001193125-26-082531"
   },
   {
    "fy": 2024,
    "period_end": "2024-12-31",
    "sec_frame": "CY2024",
    "value": 13229968000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "accession": "0001193125-26-082531"
   },
   {
    "fy": 2025,
    "period_end": "2025-12-31",
    "sec_frame": "CY2025",
    "value": 14450265000.0,
    "url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526082531/",
    "accession": "0001193125-26-082531"
   }
  ],
  "dividend_years": [
   2007,
   2008,
   2009,
   2010,
   2011,
   2012,
   2013,
   2014,
   2015,
   2016,
   2017,
   2018,
   2019,
   2020,
   2021,
   2022,
   2023,
   2024,
   2025,
   2026
  ]
 },
 "insider_activity": {
  "coverage_through": "2026-10-30",
  "window_start": "2026-08-02",
  "missing_days": 1,
  "recent_transactions": [
   {
    "txn_date": "2026-09-18",
    "insider_name": "Baratta Joseph",
    "role": "director",
    "code": "S",
    "shares": 42246.0,
    "price": 123.35,
    "value": 5211044.1,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526395751/"
   },
   {
    "txn_date": "2026-09-18",
    "insider_name": "Baratta Joseph",
    "role": "director",
    "code": "S",
    "shares": 57754.0,
    "price": 124.13,
    "value": 7169004.02,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526395751/"
   },
   {
    "txn_date": "2026-08-11",
    "insider_name": "Payne David",
    "role": "officer",
    "code": "S",
    "shares": 9500.0,
    "price": 145.23,
    "value": 1379685.0,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347283/"
   },
   {
    "txn_date": "2026-08-11",
    "insider_name": "Finley John G",
    "role": "officer",
    "code": "S",
    "shares": 25198.0,
    "price": 147.36,
    "value": 3713177.2800000003,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347284/"
   },
   {
    "txn_date": "2026-08-11",
    "insider_name": "Finley John G",
    "role": "officer",
    "code": "S",
    "shares": 19802.0,
    "price": 146.8,
    "value": 2906933.6,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347284/"
   },
   {
    "txn_date": "2026-08-10",
    "insider_name": "Porat Ruth",
    "role": "director",
    "code": "P",
    "shares": 126.07,
    "price": 137.32,
    "value": 17311.932399999998,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347281/"
   },
   {
    "txn_date": "2026-08-10",
    "insider_name": "Porat Ruth",
    "role": "director",
    "code": "P",
    "shares": 84.05,
    "price": 137.32,
    "value": 11541.746,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347281/"
   },
   {
    "txn_date": "2026-08-10",
    "insider_name": "Porat Ruth",
    "role": "director",
    "code": "P",
    "shares": 245.02,
    "price": 137.1,
    "value": 33592.242,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526347281/"
   },
   {
    "txn_date": "2026-08-04",
    "insider_name": "Sawhney Vikrant",
    "role": "officer",
    "code": "S",
    "shares": 11592.0,
    "price": 135.96,
    "value": 1576048.32,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526335160/"
   },
   {
    "txn_date": "2026-08-04",
    "insider_name": "Sawhney Vikrant",
    "role": "officer",
    "code": "S",
    "shares": 18408.0,
    "price": 135.29,
    "value": 2490418.32,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526335160/"
   },
   {
    "txn_date": "2026-05-11",
    "insider_name": "Porat Ruth",
    "role": "director",
    "code": "P",
    "shares": 83.74,
    "price": 122.77,
    "value": 10280.7598,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526221785/"
   },
   {
    "txn_date": "2026-05-11",
    "insider_name": "Porat Ruth",
    "role": "director",
    "code": "P",
    "shares": 125.61,
    "price": 122.77,
    "value": 15421.1397,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526221785/"
   },
   {
    "txn_date": "2026-05-11",
    "insider_name": "Porat Ruth",
    "role": "director",
    "code": "P",
    "shares": 229.5,
    "price": 123.19,
    "value": 28272.105,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526221785/"
   },
   {
    "txn_date": "2026-05-01",
    "insider_name": "Sawhney Vikrant",
    "role": "officer",
    "code": "S",
    "shares": 16965.0,
    "price": 125.55,
    "value": 2129955.75,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526201508/"
   },
   {
    "txn_date": "2026-05-01",
    "insider_name": "Sawhney Vikrant",
    "role": "officer",
    "code": "S",
    "shares": 13049.0,
    "price": 126.11,
    "value": 1645609.39,
    "is_10b5_1": 0,
    "source_url": "https://www.sec.gov/Archives/edgar/data/1393818/000119312526201508/"
   }
  ]
 },
 "filings_and_news": {
  "sec_filing_index": "https://www.sec.gov/edgar/browse/?CIK=0001393818",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001393818&type=8-K",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001393818&type=4",
  "xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001393818.json",
  "news_items": [],
  "note": "Press releases are filed as 8-K exhibits; the 8-K link lists them with dates."
 },
 "peer_context": {
  "graham": {
   "industry": "Investment Advice",
   "scored_peers": 0,
   "rank": null,
   "median": null
  },
  "magic_formula": {
   "industry": "Investment Advice",
   "scored_peers": 0,
   "rank": null,
   "median": null
  },
  "momentum": {
   "industry": "Investment Advice",
   "scored_peers": 8,
   "rank": 7,
   "median": 49.5,
   "top_peers": [
    {
     "ticker": "BEN",
     "score": 81.3
    },
    {
     "ticker": "IVZ",
     "score": 72.2
    },
    {
     "ticker": "TROW",
     "score": 62.3
    },
    {
     "ticker": "AMP",
     "score": 60.5
    },
    {
     "ticker": "ARES",
     "score": 38.5
    }
   ]
  },
  "insider": {
   "industry": "Investment Advice",
   "scored_peers": 8,
   "rank": 1,
   "median": 0.0,
   "top_peers": [
    {
     "ticker": "BX",
     "score": 14.4
    },
    {
     "ticker": "AMP",
     "score": 0.0
    },
    {
     "ticker": "APO",
     "score": 0.0
    },
    {
     "ticker": "ARES",
     "score": 0.0
    },
    {
     "ticker": "BEN",
     "score": 0.0
    }
   ]
  },
  "buffett": {
   "industry": "Investment Advice",
   "scored_peers": 2,
   "rank": null,
   "median": null
  },
  "lynch": {
   "industry": "Investment Advice",
   "scored_peers": 4,
   "rank": null,
   "median": null
  },
  "graham_enterprising": {
   "industry": "Investment Advice",
   "scored_peers": 0,
   "rank": null,
   "median": null
  },
  "piotroski": {
   "industry": "Investment Advice",
   "scored_peers": 0,
   "rank": null,
   "median": null
  }
 },
 "dossier": null,
 "external_views_link_only": {
  "morningstar": "https://www.morningstar.com/search?query=BX",
  "finviz": "https://finviz.com/quote.ashx?t=BX",
  "stockanalysis": "https://stockanalysis.com/stocks/bx/",
  "seeking_alpha": "https://seekingalpha.com/symbol/BX",
  "openinsider": "http://openinsider.com/search?q=BX",
  "google_news": "https://news.google.com/rss/search?q=BX+stock"
 },
 "limits": [
  "Graham Defensive: partial, missing tests 2",
  "Magic Formula: insufficient data (no operating income in XBRL)",
  "Buffett Quality: partial, missing tests 5",
  "Graham Enterprising: partial, missing tests 1, 2, 7",
  "Piotroski F-Score: partial, missing tests 5, 6, 8",
  "News is not collected for this ticker; use the SEC 8-K and press-release links below"
 ],
 "machine_readable": {
  "stock_json": "https://theclaudetrader.com/s/BX.json",
  "stock_md": "https://theclaudetrader.com/s/BX.md",
  "packet": "https://theclaudetrader.com/r/BX.json",
  "grid": "https://theclaudetrader.com/grid.json",
  "openapi": "https://theclaudetrader.com/openapi.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "cite_as": "The Claude Trader snapshot 2026-10-31, https://theclaudetrader.com/s/BX; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-30.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation."
}